Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 100.98M | HK$ 52.70M | HK$ 77.79M | HK$ 123.63M | HK$ 66.18M |
Gross Profit | HK$ -5.27M | HK$ 17.77M | HK$ 14.28M | HK$ -3.81M | HK$ -16.37M |
Operating Income | HK$ -50.15M | HK$ -32.70M | HK$ -92.56M | HK$ -55.42M | HK$ -100.61M |
EBITDA | HK$ -49.13M | HK$ -33.44M | HK$ -86.69M | HK$ -74.66M | HK$ -331.16M |
Net Income | HK$ -80.81M | HK$ -38.60M | HK$ 43.61M | HK$ -62.71M | HK$ -356.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 16.65M | HK$ 32.42M | HK$ 194.62M | HK$ 183.97M | HK$ 327.76M |
Total Assets | HK$ 392.46M | HK$ 502.83M | HK$ 801.34M | HK$ 1.08B | HK$ 1.19B |
Total Debt | HK$ 10.29M | HK$ 2.31M | HK$ 152.65M | HK$ 423.69M | HK$ 473.39M |
Net Debt | HK$ -2.93M | HK$ -28.41M | HK$ 114.50M | HK$ 400.39M | HK$ 340.91M |
Total Liabilities | HK$ 51.58M | HK$ 49.89M | HK$ 264.68M | HK$ 565.75M | HK$ 611.10M |
Stockholders' Equity | HK$ 340.88M | HK$ 452.94M | HK$ 503.90M | HK$ 515.71M | HK$ 568.06M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -26.62M | HK$ -49.98M | HK$ -105.65M | HK$ -242.54M |
Operating Cash Flow | HK$ 0.00 | HK$ -24.96M | HK$ -48.24M | HK$ -86.16M | HK$ -242.00M |
Investing Cash Flow | HK$ 0.00 | HK$ 18.41M | HK$ 77.28M | HK$ -40.46M | HK$ 235.31M |
Financing Cash Flow | HK$ 0.00 | HK$ -2.56M | HK$ -12.03M | HK$ 14.37M | HK$ 31.96M |