| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 76.39M | 133.07M | 57.07M | 29.50M | 43.10M |
| Gross Profit | 31.30M | 44.87M | 17.35M | 12.59M | 34.36M |
| EBITDA | -29.47M | -4.93M | 11.00M | -32.39M | 19.85M |
| Net Income | -42.41M | -6.87M | 4.75M | -29.50M | 14.93M |
Balance Sheet | |||||
| Total Assets | 505.69M | 557.54M | 486.55M | 511.63M | 553.16M |
| Cash, Cash Equivalents and Short-Term Investments | 32.38M | 26.08M | 62.26M | 182.95M | 148.35M |
| Total Debt | 10.35M | 10.55M | 11.25M | 8.78M | 1.02M |
| Total Liabilities | 109.86M | 115.28M | 35.74M | 60.94M | 77.57M |
| Stockholders Equity | 393.61M | 436.97M | 443.85M | 439.07M | 475.59M |
Cash Flow | |||||
| Free Cash Flow | -77.93K | -33.05M | -96.75M | 103.42M | 300.55M |
| Operating Cash Flow | 639.02K | -32.24M | -94.74M | 108.28M | 300.55M |
| Investing Cash Flow | 6.72M | -7.39M | -13.61M | -74.71M | 29.53M |
| Financing Cash Flow | -1.24M | 3.45M | -12.35M | 1.03M | -323.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | HK$76.20M | -63.35 | 0.90% | ― | -13.23% | ― | |
46 Neutral | HK$111.40M | -2.21 | -0.26% | ― | 135.97% | -271.72% | |
42 Neutral | HK$111.36M | -1.47 | -29.10% | ― | 25.64% | -25.07% | |
40 Underperform | HK$98.91M | -9.53 | -50.33% | ― | 9.30% | 49.61% |