| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.92B | 2.73B | 2.84B | 1.77B | 2.98B |
| Gross Profit | 1.92B | 2.73B | 1.47B | 1.24B | 1.97B |
| EBITDA | -313.60M | 0.00 | 0.00 | 748.90M | 1.56B |
| Net Income | -559.81M | 478.17M | 453.91M | 532.47M | 1.18B |
Balance Sheet | |||||
| Total Assets | 9.33B | 11.71B | 11.93B | 10.10B | 11.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.09B | 1.69B | 1.64B | 2.13B | 2.45B |
| Total Debt | 3.06B | 2.27B | 5.62B | 4.54B | 7.01B |
| Total Liabilities | 5.38B | 7.10B | 7.77B | 6.28B | 7.88B |
| Stockholders Equity | 3.95B | 4.61B | 4.17B | 3.82B | 3.39B |
Cash Flow | |||||
| Free Cash Flow | 2.54B | 1.42B | -1.37B | 3.01B | -1.04B |
| Operating Cash Flow | 2.57B | 1.46B | -1.34B | 3.04B | -1.02B |
| Investing Cash Flow | -184.09M | 45.83M | 70.36M | -176.11M | -122.74M |
| Financing Cash Flow | -2.69B | -714.17M | 580.52M | -3.18B | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$700.40M | 2.73 | 6.16% | 5.46% | 32.46% | 9.09% | |
72 Outperform | HK$3.64B | 7.07 | 10.64% | 6.92% | 2.65% | 16.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$395.30M | 6.16 | 2.91% | 4.88% | -7.97% | 53.91% | |
65 Neutral | HK$1.37B | 2.49 | 8.51% | 7.43% | -2.69% | -8.21% | |
60 Neutral | HK$1.75B | -97.40 | 0.95% | 0.27% | -18.37% | -2.84% | |
47 Neutral | HK$573.60M | -1.95 | -12.57% | 9.77% | 9.41% | -219.96% |