| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 951.18M | 919.37M | 963.52M | 800.42M | 480.17M |
| Gross Profit | 877.89M | 901.61M | 764.63M | 750.56M | 556.65M |
| EBITDA | 905.82M | 647.58M | 810.95M | 590.98M | 328.77M |
| Net Income | 466.51M | 380.18M | 268.25M | 219.40M | 411.04M |
Balance Sheet | |||||
| Total Assets | 11.61B | 10.60B | 11.82B | 11.38B | 8.80B |
| Cash, Cash Equivalents and Short-Term Investments | 2.65B | 5.74B | 8.54B | 9.03B | 7.55B |
| Total Debt | 5.16B | 5.15B | 7.26B | 6.62B | 4.36B |
| Total Liabilities | 7.19B | 6.48B | 7.76B | 7.25B | 4.85B |
| Stockholders Equity | 4.37B | 4.07B | 3.93B | 3.92B | 3.77B |
Cash Flow | |||||
| Free Cash Flow | 1.62B | 2.68B | 1.62B | -883.45M | -129.31M |
| Operating Cash Flow | 2.09B | 2.76B | 1.68B | -769.20M | -95.51M |
| Investing Cash Flow | -999.36M | -311.00M | -898.41M | -618.86M | -220.36M |
| Financing Cash Flow | -766.74M | -2.59B | -705.91M | 1.21B | 775.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$6.84B | 5.14 | 5.14% | 11.28% | 0.59% | -5.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | HK$1.37B | 4.31 | 8.51% | 7.43% | 1.11% | 3.98% | |
60 Neutral | HK$10.06B | 20.99 | 11.99% | 3.17% | -2.45% | 71.08% | |
59 Neutral | HK$270.55M | 20.00 | 1.09% | ― | 8.77% | -76.88% | |
58 Neutral | HK$709.71M | 1.97 | 12.27% | 9.77% | 16.56% | 110.71% | |
56 Neutral | HK$18.71B | 2.09 | 12.27% | 5.84% | 3.17% | 23.13% |