| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 951.18M | 919.37M | 963.52M | 800.42M | 480.17M |
| Gross Profit | 877.89M | 901.61M | 764.63M | 750.56M | 556.65M |
| EBITDA | 905.82M | 647.58M | 810.95M | 590.98M | 328.77M |
| Net Income | 466.51M | 380.18M | 268.25M | 219.40M | 411.04M |
Balance Sheet | |||||
| Total Assets | 11.61B | 10.60B | 11.82B | 11.38B | 8.80B |
| Cash, Cash Equivalents and Short-Term Investments | 2.65B | 5.74B | 8.54B | 9.03B | 7.55B |
| Total Debt | 5.16B | 5.15B | 7.26B | 6.62B | 4.36B |
| Total Liabilities | 7.19B | 6.48B | 7.76B | 7.25B | 4.85B |
| Stockholders Equity | 4.37B | 4.07B | 3.93B | 3.92B | 3.77B |
Cash Flow | |||||
| Free Cash Flow | 1.62B | 2.68B | 1.62B | -883.45M | -129.31M |
| Operating Cash Flow | 2.09B | 2.76B | 1.68B | -769.20M | -95.51M |
| Investing Cash Flow | -999.36M | -311.00M | -898.41M | -618.86M | -220.36M |
| Financing Cash Flow | -766.74M | -2.59B | -705.91M | 1.21B | 775.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$3.61B | 6.98 | 10.64% | 6.92% | 2.87% | 16.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | HK$2.70B | 15.46 | 2.99% | ― | 77.68% | 2.38% | |
60 Neutral | HK$9.31B | 9.07 | 11.99% | 3.17% | 14.18% | 20.76% | |
52 Neutral | HK$1.01B | -1.65 | -8.70% | ― | 0.02% | -107.29% | |
49 Neutral | HK$1.45B | -10.16 | -118.33% | ― | 111.22% | 2.04% | |
47 Neutral | HK$583.32M | -0.35 | -12.57% | 9.77% | 9.41% | -219.96% |