| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.94B | 2.17B | 2.45B | 4.28B | 2.84B |
| Gross Profit | 175.69M | 141.49M | 270.85M | 1.79B | 1.33B |
| EBITDA | 22.90M | -55.29M | -199.88M | 1.45B | 1.05B |
| Net Income | -623.03M | -634.36M | -746.19M | 536.68M | 645.14M |
Balance Sheet | |||||
| Total Assets | 11.61B | 11.90B | 12.50B | 13.22B | 12.13B |
| Cash, Cash Equivalents and Short-Term Investments | 43.79M | 22.08M | 46.65M | 83.53M | 14.54M |
| Total Debt | 7.24B | 7.21B | 6.18B | 7.13B | 7.16B |
| Total Liabilities | 11.12B | 10.78B | 10.75B | 11.76B | 11.21B |
| Stockholders Equity | 468.38M | 1.09B | 1.73B | 1.43B | 894.45M |
Cash Flow | |||||
| Free Cash Flow | 44.53M | 53.13M | 23.01M | 289.74M | 86.43M |
| Operating Cash Flow | 237.42M | 229.79M | 406.36M | 683.61M | 497.23M |
| Investing Cash Flow | -190.81M | -150.74M | -335.71M | -400.60M | -387.82M |
| Financing Cash Flow | -26.27M | -103.62M | -102.18M | -219.36M | -127.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$1.10T | 17.31 | 12.12% | 8.97% | -6.04% | -7.87% | |
67 Neutral | HK$232.74B | 8.39 | 11.15% | 4.59% | -21.82% | -20.14% | |
65 Neutral | HK$12.78B | 23.58 | 3.92% | 9.28% | -0.02% | -59.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | HK$204.89B | 7.79 | 13.96% | 8.02% | 7.29% | -48.69% | |
48 Neutral | HK$8.10B | 11.91 | 0.50% | ― | -20.89% | -97.28% | |
45 Neutral | HK$276.32M | -0.42 | -48.57% | ― | -10.83% | 1.54% |