| Breakdown | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 180.93M | 187.96M | 191.18M | 183.02M | 133.01M |
| Gross Profit | 67.47M | 65.21M | 81.17M | 73.86M | 48.34M |
| EBITDA | -26.73M | -11.47M | 49.69M | 46.49M | -50.44M |
| Net Income | -50.77M | -23.73M | 10.24M | 14.37M | -42.51M |
Balance Sheet | |||||
| Total Assets | 284.67M | 307.23M | 305.35M | 260.00M | 263.30M |
| Cash, Cash Equivalents and Short-Term Investments | 73.41M | 95.36M | 117.49M | 93.00M | 98.27M |
| Total Debt | 1.79M | 86.00K | 39.67M | 596.00K | 0.00 |
| Total Liabilities | 96.42M | 109.74M | 111.94M | 81.22M | 78.62M |
| Stockholders Equity | 144.16M | 138.60M | 123.13M | 119.13M | 105.50M |
Cash Flow | |||||
| Free Cash Flow | -12.35M | -18.47M | -4.05M | 14.67M | -34.95M |
| Operating Cash Flow | -620.00K | 6.33M | 16.54M | 18.03M | -15.12M |
| Investing Cash Flow | -77.80M | -26.53M | -20.54M | -24.73M | -18.67M |
| Financing Cash Flow | 58.67M | -945.00K | 38.97M | -1.03M | -2.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$155.37M | -12.93 | 8.91% | ― | 42.60% | -67.94% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
48 Neutral | HK$90.83M | -2.82 | -57.36% | ― | -98.92% | -76.92% | |
47 Neutral | HK$114.98M | -0.30 | -3.24% | ― | ― | ― | |
45 Neutral | HK$78.57M | -2.50 | -36.43% | ― | -20.97% | -213.53% | |
42 Neutral | HK$138.05M | -0.13 | ― | ― | -42.18% | -3.23% | |
40 Underperform | HK$95.94M | -0.04 | 37.69% | ― | -38.71% | -193.94% |