| Breakdown | Dec 2025 | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 161.55M | 180.93M | 187.96M | 191.18M | 183.02M |
| Gross Profit | 64.93M | 67.47M | 65.21M | 81.17M | 73.86M |
| EBITDA | -15.93M | -26.73M | -11.47M | 49.69M | 46.49M |
| Net Income | -50.97M | -50.77M | -23.73M | 10.24M | 14.37M |
Balance Sheet | |||||
| Total Assets | 233.03M | 284.67M | 307.23M | 305.35M | 260.00M |
| Cash, Cash Equivalents and Short-Term Investments | 72.01M | 73.41M | 95.36M | 117.49M | 93.00M |
| Total Debt | 3.06M | 1.79M | 86.00K | 39.67M | 596.00K |
| Total Liabilities | 96.31M | 96.42M | 109.74M | 111.94M | 81.22M |
| Stockholders Equity | 109.52M | 144.16M | 138.60M | 123.13M | 119.13M |
Cash Flow | |||||
| Free Cash Flow | -15.07M | -12.35M | -18.47M | -4.05M | 14.67M |
| Operating Cash Flow | -10.41M | -620.00K | 6.33M | 16.54M | 18.03M |
| Investing Cash Flow | -4.66M | -77.80M | -26.53M | -20.54M | -24.73M |
| Financing Cash Flow | 12.64M | 58.67M | -945.00K | 38.97M | -1.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$10.74B | 16.98 | 3.92% | 9.28% | -0.02% | -59.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
47 Neutral | HK$6.19B | 129.22 | 0.50% | ― | -20.89% | -97.28% | |
47 Neutral | HK$114.98M | -1.46 | -1.47% | ― | ― | ― | |
46 Neutral | HK$49.11M | -0.84 | -41.36% | ― | -10.71% | 4.63% | |
45 Neutral | HK$198.03M | -0.28 | -48.57% | ― | -10.83% | 1.54% | |
41 Neutral | HK$64.89M | -0.09 | ― | ― | 16.00% | -16.41% |