| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 356.77M | 308.31M | 990.79M | 1.60B | 1.12B |
| Gross Profit | -54.08M | 14.71M | 232.45M | 660.52M | 398.79M |
| EBITDA | -222.37M | -19.36M | -111.96M | 609.68M | 371.77M |
| Net Income | -626.03M | -539.03M | -493.42M | 53.11M | -113.84M |
Balance Sheet | |||||
| Total Assets | 2.62B | 2.86B | 3.11B | 3.32B | 3.37B |
| Cash, Cash Equivalents and Short-Term Investments | 6.33M | 4.14M | 36.01M | 31.74M | 30.38M |
| Total Debt | 1.72B | 2.09B | 1.87B | 1.84B | 2.07B |
| Total Liabilities | 4.98B | 4.49B | 4.16B | 3.87B | 4.01B |
| Stockholders Equity | -2.45B | -1.82B | -1.28B | -796.92M | -849.21M |
Cash Flow | |||||
| Free Cash Flow | 18.63M | -51.37M | 158.27M | 388.04M | 110.31M |
| Operating Cash Flow | 107.92M | 117.39M | 418.74M | 637.16M | 276.82M |
| Investing Cash Flow | -89.29M | -168.77M | -253.18M | -250.75M | -154.03M |
| Financing Cash Flow | -17.85M | 45.40M | -179.83M | -384.85M | -127.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
47 Neutral | HK$114.98M | -0.30 | -1.47% | ― | ― | ― | |
45 Neutral | HK$34.73M | 0.07 | 12.36% | ― | ― | ― | |
43 Neutral | HK$65.07M | -1.51 | -41.36% | ― | -10.71% | 4.63% | |
43 Neutral | HK$85.47M | -3.23 | ― | ― | -12.80% | -627.56% | |
40 Underperform | HK$99.71M | -0.04 | 37.69% | ― | -38.71% | -193.94% | |
39 Underperform | HK$117.35M | -0.20 | ― | ― | 16.00% | -16.41% |