| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 941.38M | 969.93M | 1.11B | 298.94M | 266.69M | 156.58M |
| Gross Profit | 85.14M | 56.65M | 135.57M | 79.30M | 11.13M | 6.99M |
| EBITDA | 9.34M | 36.36M | 45.74M | 4.65M | 13.71M | -48.73M |
| Net Income | -15.48M | -47.47M | 8.88M | -31.89M | -15.23M | -66.18M |
Balance Sheet | ||||||
| Total Assets | 745.04M | 512.65M | 741.00M | 526.15M | 531.73M | 368.39M |
| Cash, Cash Equivalents and Short-Term Investments | 36.22M | 59.96M | 106.79M | 49.69M | 48.35M | 56.37M |
| Total Debt | 46.85M | 47.17M | 46.96M | 47.14M | 47.66M | 65.94M |
| Total Liabilities | 790.95M | 582.28M | 758.94M | 557.33M | 532.57M | 337.63M |
| Stockholders Equity | -63.68M | -87.41M | -38.99M | -50.62M | -16.97M | 11.79M |
Cash Flow | ||||||
| Free Cash Flow | -32.71M | 20.99M | 59.66M | 4.66M | -2.74M | 707.00K |
| Operating Cash Flow | -2.60M | 33.80M | 127.06M | 13.18M | 34.68M | 9.45M |
| Investing Cash Flow | -30.28M | -38.64M | -66.20M | -8.06M | -37.25M | -8.37M |
| Financing Cash Flow | -2.38M | -16.42M | -186.00K | -814.00K | -931.00K | -1.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$154.61M | -12.93 | 8.91% | ― | 42.60% | -67.94% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
47 Neutral | HK$114.98M | -0.30 | -1.47% | ― | ― | ― | |
43 Neutral | HK$85.47M | -3.23 | ― | ― | -12.80% | -627.56% | |
43 Neutral | HK$65.07M | -1.51 | -41.36% | ― | -10.71% | 4.63% | |
40 Underperform | HK$99.71M | -0.04 | 37.69% | ― | -38.71% | -193.94% | |
39 Underperform | HK$117.35M | -0.20 | ― | ― | 16.00% | -16.41% |