Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 187.96M | HK$ 191.18M | HK$ 183.02M | HK$ 133.01M | HK$ 178.30M |
Gross Profit | HK$ 65.21M | HK$ 81.17M | HK$ 73.86M | HK$ 48.34M | HK$ 78.66M |
Operating Income | HK$ -12.32M | HK$ 4.64M | HK$ -4.28M | HK$ -28.61M | HK$ 10.63M |
EBITDA | HK$ -11.47M | HK$ 20.26M | HK$ 10.45M | HK$ -50.44M | HK$ 17.67M |
Net Income | HK$ -23.73M | HK$ 10.24M | HK$ 14.37M | HK$ -42.51M | HK$ -10.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 95.36M | HK$ 122.45M | HK$ 91.34M | HK$ 98.27M | HK$ 126.40M |
Total Assets | HK$ 307.23M | HK$ 305.35M | HK$ 260.00M | HK$ 263.30M | HK$ 320.08M |
Total Debt | HK$ 86.00K | HK$ 39.67M | HK$ 596.00K | HK$ 0.00 | HK$ 1.39M |
Net Debt | HK$ -95.27M | HK$ -82.78M | HK$ -90.75M | HK$ -98.27M | HK$ -125.01M |
Total Liabilities | HK$ 109.74M | HK$ 111.94M | HK$ 81.22M | HK$ 78.62M | HK$ 83.82M |
Stockholders' Equity | HK$ 138.60M | HK$ 123.13M | HK$ 119.13M | HK$ 105.50M | HK$ 141.82M |
Cash Flow | |||||
Free Cash Flow | HK$ -16.67M | HK$ -4.05M | HK$ 14.67M | HK$ -34.95M | HK$ -48.33M |
Operating Cash Flow | HK$ 8.12M | HK$ 16.54M | HK$ 18.03M | HK$ -15.12M | HK$ -44.24M |
Investing Cash Flow | HK$ -26.53M | HK$ -20.38M | HK$ -24.73M | HK$ -18.67M | HK$ 25.33M |
Financing Cash Flow | HK$ -945.00K | HK$ 38.97M | HK$ -1.03M | HK$ -2.88M | HK$ -16.78M |