| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.32B | 2.60B | 3.45B | 3.79B | 4.56B | 2.25B |
| Gross Profit | 434.41M | 514.54M | 878.02M | 1.27B | 1.94B | 355.31M |
| EBITDA | 981.51M | 1.03B | 1.46B | 1.75B | 6.75B | -3.47B |
| Net Income | 332.85M | 501.94M | 200.35M | 456.54M | 2.79B | -2.91B |
Balance Sheet | ||||||
| Total Assets | 9.50B | 8.63B | 7.86B | 7.85B | 7.90B | 5.30B |
| Cash, Cash Equivalents and Short-Term Investments | 618.80M | 1.03B | 302.73M | 856.00M | 1.05B | 154.90M |
| Total Debt | 1.08B | 1.20B | 3.58B | 3.53B | 3.71B | 4.60B |
| Total Liabilities | 6.26B | 5.14B | 7.54B | 7.04B | 7.58B | 8.19B |
| Stockholders Equity | 1.77B | 1.97B | -472.87M | 13.11M | -450.10M | -3.27B |
Cash Flow | ||||||
| Free Cash Flow | -582.31M | -384.53M | 378.85M | 253.32M | 1.75B | 404.63M |
| Operating Cash Flow | -231.85M | 466.93M | 1.46B | 984.43M | 1.89B | 527.08M |
| Investing Cash Flow | -328.50M | -612.16M | -1.84B | -835.63M | -18.77M | -139.68M |
| Financing Cash Flow | 1.31B | 823.72M | -212.07M | -307.81M | -989.73M | -394.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$17.79B | 11.60 | 10.90% | 9.92% | -2.79% | -39.45% | |
72 Outperform | HK$10.73B | -9.03 | 6.97% | ― | -20.50% | -64.45% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | HK$1.54B | -8.58 | 6.31% | 4.24% | -26.28% | -69.55% | |
56 Neutral | HK$2.17B | 4.52 | 3.21% | 20.68% | -23.72% | -86.69% | |
47 Neutral | HK$8.75B | -47.23 | 17.81% | 1.53% | -20.71% | 209.68% | |
45 Neutral | HK$551.48M | -0.91 | -16.39% | ― | -26.97% | -76.57% |