| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.84B | 2.60B | 3.45B | 3.79B | 4.56B |
| Gross Profit | 473.37M | 514.54M | 878.02M | 1.27B | 1.94B |
| EBITDA | 768.00M | 1.03B | 1.46B | 1.75B | 6.75B |
| Net Income | -93.86M | 501.94M | 200.35M | 456.54M | 2.79B |
Balance Sheet | |||||
| Total Assets | 6.66B | 8.63B | 7.86B | 7.85B | 7.90B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.03B | 302.73M | 856.00M | 1.05B |
| Total Debt | 2.03B | 1.20B | 3.58B | 3.53B | 3.71B |
| Total Liabilities | 4.12B | 5.14B | 7.54B | 7.04B | 7.58B |
| Stockholders Equity | 1.91B | 1.97B | -472.87M | 13.11M | -450.10M |
Cash Flow | |||||
| Free Cash Flow | -1.03B | -384.53M | 378.85M | 253.32M | 1.75B |
| Operating Cash Flow | 518.03M | 466.93M | 1.46B | 984.43M | 1.89B |
| Investing Cash Flow | -1.60B | -612.16M | -1.84B | -835.63M | -18.77M |
| Financing Cash Flow | 603.81M | 823.72M | -212.07M | -307.81M | -989.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$15.68B | 11.39 | 10.96% | 9.92% | -6.35% | -57.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
50 Neutral | HK$1.79B | 7.70 | 3.21% | 20.68% | -35.55% | -65.63% | |
48 Neutral | HK$8.10B | 233.44 | 0.50% | ― | -20.89% | -97.28% | |
47 Neutral | HK$578.25M | -0.88 | -16.63% | ― | -29.90% | -53.25% | |
42 Neutral | HK$4.83B | -85.15 | -5.10% | 1.53% | -29.40% | -119.35% | |
42 Neutral | HK$1.58B | -8.36 | 6.31% | 4.24% | -29.28% | -145.39% |