| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.91B | 11.60B | 12.07B | 12.45B | 7.40B |
| Gross Profit | -66.64M | 150.11M | 448.47M | 1.14B | 1.02B |
| EBITDA | -72.55M | 11.48M | 463.60M | 1.02B | 934.69M |
| Net Income | -513.74M | -345.89M | 22.32M | 421.95M | 486.52M |
Balance Sheet | |||||
| Total Assets | 9.08B | 11.22B | 12.53B | 11.23B | 8.53B |
| Cash, Cash Equivalents and Short-Term Investments | 601.74M | 725.40M | 2.05B | 1.98B | 594.95M |
| Total Debt | 3.20B | 3.37B | 4.15B | 3.24B | 1.81B |
| Total Liabilities | 5.49B | 6.88B | 7.69B | 6.50B | 4.22B |
| Stockholders Equity | 2.59B | 3.12B | 3.46B | 3.51B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | -84.76M | 579.88M | -1.04B | -726.90M | -1.23B |
| Operating Cash Flow | 251.40M | 942.52M | 69.99M | 997.01M | 1.11B |
| Investing Cash Flow | 221.87M | -722.97M | -898.72M | -1.83B | -2.76B |
| Financing Cash Flow | -726.32M | -633.45M | 832.65M | 1.17B | 863.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$155.37M | -12.93 | 8.91% | ― | 42.60% | -67.94% | |
66 Neutral | HK$525.79M | 7.04 | 5.68% | ― | 39.98% | -73.77% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
45 Neutral | HK$551.48M | -0.91 | -16.39% | ― | -26.97% | -76.57% | |
44 Neutral | HK$262.50M | -0.27 | -48.57% | ― | 15.80% | 51.68% | |
42 Neutral | HK$138.05M | -0.13 | ― | ― | -42.18% | -3.23% | |
40 Underperform | HK$95.94M | -0.04 | 37.69% | ― | -38.71% | -193.94% |