| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.03B | 4.03B | 2.85B | 2.02B | 1.47B | 141.22M |
| Gross Profit | 146.18M | 222.74M | 211.41M | 211.83M | 10.65M | 4.25M |
| EBITDA | 86.20M | 160.32M | 219.22M | 226.23M | -9.60M | -6.87M |
| Net Income | 60.98M | 160.29M | 167.61M | 180.84M | -16.76M | -16.74M |
Balance Sheet | ||||||
| Total Assets | 2.36B | 2.67B | 1.58B | 868.40M | 558.59M | 468.78M |
| Cash, Cash Equivalents and Short-Term Investments | 896.94M | 656.38M | 483.46M | 384.31M | 235.87M | 169.14M |
| Total Debt | 144.74M | 147.82M | 12.37M | 2.95M | 1.92M | 664.00K |
| Total Liabilities | 1.28B | 1.61B | 785.71M | 296.65M | 166.27M | 59.16M |
| Stockholders Equity | 1.08B | 1.06B | 788.04M | 572.52M | 393.59M | 410.82M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 96.97M | 88.27M | 122.01M | 73.43M | -38.42M |
| Operating Cash Flow | 0.00 | 150.95M | 101.49M | 136.22M | 73.43M | -38.42M |
| Investing Cash Flow | 0.00 | 121.00K | 7.99M | -80.00K | -5.00M | -8.89M |
| Financing Cash Flow | 0.00 | 31.09M | -3.83M | -1.85M | -1.66M | -2.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$168.38M | 7.69 | 9.86% | ― | 42.60% | -67.94% | |
66 Neutral | HK$399.60M | 6.05 | 4.33% | ― | 39.98% | -73.77% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
46 Neutral | HK$139.21M | -0.08 | ― | ― | -38.71% | -193.94% | |
44 Neutral | HK$663.92M | -1.95 | -9.96% | ― | -26.97% | -76.57% | |
42 Neutral | HK$175.33M | -0.26 | ― | ― | -42.18% | -3.23% | |
41 Neutral | HK$285.53M | -0.50 | -48.57% | ― | 15.80% | 51.68% |