| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.16B | 5.66B | 4.75B | 6.16B | 5.58B |
| Gross Profit | 1.95B | 3.12B | 2.80B | 4.02B | 3.60B |
| EBITDA | 1.68B | 3.00B | 2.68B | 3.82B | 3.56B |
| Net Income | 872.61M | 2.11B | 2.08B | 2.66B | 2.47B |
Balance Sheet | |||||
| Total Assets | 13.61B | 12.99B | 10.94B | 9.49B | 6.04B |
| Cash, Cash Equivalents and Short-Term Investments | 308.08M | 964.35M | 954.74M | 742.76M | 2.66B |
| Total Debt | 946.66M | 955.88M | 1.31B | 978.44M | 277.96M |
| Total Liabilities | 5.40B | 4.72B | 3.52B | 3.18B | 1.47B |
| Stockholders Equity | 8.16B | 8.23B | 7.37B | 6.33B | 4.58B |
Cash Flow | |||||
| Free Cash Flow | 834.70M | 1.90B | 1.22B | 787.50M | -1.27B |
| Operating Cash Flow | 1.10B | 2.35B | 1.71B | 3.09B | 3.03B |
| Investing Cash Flow | -640.56M | -818.88M | -903.88M | -4.28B | -873.80M |
| Financing Cash Flow | -998.89M | -1.63B | -620.77M | -649.88M | -641.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$10.00B | -9.03 | 6.97% | ― | -20.89% | -97.28% | |
71 Outperform | HK$13.90B | 23.58 | 3.92% | 9.28% | -0.02% | -59.00% | |
66 Neutral | HK$18.63B | 7.72 | 10.90% | 9.92% | -6.35% | -57.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | HK$2.06B | 3.38 | 3.21% | 20.68% | -35.55% | -65.40% | |
47 Neutral | HK$7.83B | 48.21 | -5.13% | 1.53% | -29.40% | -119.35% | |
42 Neutral | HK$1.62B | -8.58 | 6.31% | 4.24% | -29.28% | -145.39% |