| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.06B | 5.06B | 5.89B | 8.21B | 7.08B |
| Gross Profit | 1.08B | 2.59B | 3.47B | 5.22B | 4.32B |
| EBITDA | 1.31B | 2.95B | 3.92B | 5.41B | 4.73B |
| Net Income | 632.50M | 1.49B | 1.89B | 2.72B | 2.54B |
Balance Sheet | |||||
| Total Assets | 22.19B | 22.95B | 22.49B | 23.46B | 24.78B |
| Cash, Cash Equivalents and Short-Term Investments | 8.88B | 9.18B | 7.99B | 7.20B | 6.54B |
| Total Debt | 37.30M | 43.68M | 43.84M | 32.12M | 26.03M |
| Total Liabilities | 3.81B | 4.05B | 4.02B | 4.79B | 5.63B |
| Stockholders Equity | 16.44B | 16.48B | 16.28B | 16.77B | 17.30B |
Cash Flow | |||||
| Free Cash Flow | 634.33M | 1.92B | 4.04B | 3.60B | 3.44B |
| Operating Cash Flow | 992.99M | 2.37B | 4.54B | 3.99B | 3.94B |
| Investing Cash Flow | -1.07B | -182.37M | 759.31M | -857.17M | -1.97B |
| Financing Cash Flow | -2.10B | -971.72M | -2.34B | -2.82B | -913.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$1.04T | 16.26 | 12.12% | 8.97% | -6.04% | -7.87% | |
66 Neutral | HK$14.71B | 13.86 | 10.96% | 9.92% | -6.35% | -57.55% | |
65 Neutral | HK$13.24B | 20.12 | 3.92% | 9.28% | -0.02% | -59.00% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$198.78B | 10.46 | 11.15% | 4.59% | -21.82% | -20.14% | |
48 Neutral | HK$7.40B | 162.38 | 0.50% | ― | -20.89% | -97.28% | |
45 Neutral | HK$230.26M | -0.30 | -48.57% | ― | -10.83% | 1.54% |