| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 5.06B | HK$ 5.06B | HK$ 5.89B | HK$ 8.21B | HK$ 7.08B |
| Gross Profit | HK$ 1.08B | HK$ 2.59B | HK$ 3.47B | HK$ 5.22B | HK$ 4.32B |
| Operating Income | HK$ 759.58M | HK$ 2.27B | HK$ 3.05B | HK$ 4.67B | HK$ 3.92B |
| EBITDA | HK$ 1.31B | HK$ 2.95B | HK$ 3.92B | HK$ 5.41B | HK$ 4.73B |
| Net Income | HK$ 632.50M | HK$ 1.49B | HK$ 1.89B | HK$ 2.72B | HK$ 2.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 8.88B | HK$ 9.18B | HK$ 7.99B | HK$ 7.20B | HK$ 6.54B |
| Total Assets | HK$ 22.19B | HK$ 22.95B | HK$ 22.49B | HK$ 23.46B | HK$ 24.78B |
| Total Debt | HK$ 37.30M | HK$ 43.68M | HK$ 43.84M | HK$ 32.12M | HK$ 26.03M |
| Net Debt | HK$ -6.62B | HK$ -7.63B | HK$ -6.51B | HK$ -4.57B | HK$ -4.74B |
| Total Liabilities | HK$ 3.81B | HK$ 4.05B | HK$ 4.02B | HK$ 4.79B | HK$ 5.63B |
| Stockholders' Equity | HK$ 16.44B | HK$ 16.48B | HK$ 16.28B | HK$ 16.77B | HK$ 17.30B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 634.33M | HK$ 1.92B | HK$ 4.04B | HK$ 3.60B | HK$ 3.44B |
| Operating Cash Flow | HK$ 992.99M | HK$ 2.37B | HK$ 4.54B | HK$ 3.99B | HK$ 3.94B |
| Investing Cash Flow | HK$ -1.07B | HK$ -182.37M | HK$ 759.31M | HK$ -857.17M | HK$ -1.97B |
| Financing Cash Flow | HK$ -2.10B | HK$ -971.72M | HK$ -2.34B | HK$ -2.82B | HK$ -913.72M |