| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.24B | 39.17B | 40.59B | 34.41B | 41.18B |
| Gross Profit | 900.45M | 1.52B | 3.70B | 3.20B | 5.83B |
| EBITDA | 790.15M | 1.21B | 3.13B | 2.27B | 4.44B |
| Net Income | 315.68M | 921.53M | 2.12B | 1.67B | 3.46B |
Balance Sheet | |||||
| Total Assets | 18.15B | 17.43B | 17.81B | 13.29B | 15.45B |
| Cash, Cash Equivalents and Short-Term Investments | 4.42B | 2.11B | 3.37B | 2.97B | 4.17B |
| Total Debt | 3.37B | 2.81B | 2.67B | 1.90B | 2.29B |
| Total Liabilities | 8.70B | 8.33B | 9.00B | 6.10B | 7.97B |
| Stockholders Equity | 9.06B | 8.66B | 8.49B | 6.92B | 7.23B |
Cash Flow | |||||
| Free Cash Flow | -41.73M | -385.42M | 1.14B | 1.54B | 2.11B |
| Operating Cash Flow | 751.26M | 640.40M | 2.03B | 2.17B | 2.76B |
| Investing Cash Flow | -606.70M | -909.00M | -1.83B | -752.48M | -456.37M |
| Financing Cash Flow | 261.05M | -651.77M | 532.53M | -2.11B | 152.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$1.10T | 17.31 | 12.12% | 8.97% | -6.04% | -7.87% | |
68 Neutral | HK$15.68B | 11.39 | 10.90% | 9.92% | -6.35% | -57.55% | |
67 Neutral | HK$232.74B | 8.39 | 11.15% | 4.59% | -21.82% | -20.14% | |
65 Neutral | HK$12.78B | 23.58 | 3.92% | 9.28% | -0.02% | -59.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
50 Neutral | HK$1.79B | 7.70 | 3.21% | 20.68% | -35.55% | -65.63% | |
42 Neutral | HK$4.83B | -85.15 | -5.13% | 1.53% | -29.40% | -119.35% |