| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.59B | 181.91B | 192.97B | 220.58B | 239.83B | 140.96B |
| Gross Profit | 30.19B | 37.92B | 48.25B | 55.42B | 42.27B | 24.53B |
| EBITDA | 32.35B | 43.30B | 44.30B | 51.14B | 40.51B | 25.64B |
| Net Income | 16.07B | 18.16B | 19.53B | 18.26B | 13.74B | 5.91B |
Balance Sheet | ||||||
| Total Assets | 356.79B | 357.79B | 349.36B | 340.11B | 321.74B | 281.69B |
| Cash, Cash Equivalents and Short-Term Investments | 68.92B | 76.78B | 91.54B | 91.03B | 72.92B | 35.95B |
| Total Debt | 66.44B | 64.39B | 73.52B | 85.66B | 97.33B | 95.59B |
| Total Liabilities | 160.75B | 165.77B | 166.58B | 175.05B | 179.34B | 157.83B |
| Stockholders Equity | 155.51B | 151.71B | 144.12B | 130.76B | 113.79B | 102.00B |
Cash Flow | ||||||
| Free Cash Flow | 4.65B | 16.07B | 25.39B | 33.88B | 37.68B | 12.32B |
| Operating Cash Flow | 26.55B | 34.14B | 42.97B | 43.63B | 48.11B | 22.63B |
| Investing Cash Flow | -25.75B | -12.05B | -15.06B | -22.05B | -25.38B | -14.24B |
| Financing Cash Flow | -19.54B | -23.88B | -26.30B | -22.69B | -6.70B | -5.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.12T | 13.10 | 12.82% | 8.97% | -13.87% | -15.41% | |
72 Outperform | HK$10.73B | -9.03 | 6.97% | ― | -20.50% | -64.45% | |
71 Outperform | HK$14.25B | 23.58 | 3.92% | 9.28% | -5.78% | -29.52% | |
69 Neutral | HK$189.52B | 9.73 | ― | 8.02% | 0.80% | -35.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | HK$239.36B | 8.39 | 10.99% | 4.59% | -3.42% | -18.73% | |
44 Neutral | HK$262.50M | -0.27 | -48.57% | ― | 15.80% | 51.68% |