| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.59B | 144.22B | 181.91B | 192.97B | 220.58B | 239.83B |
| Gross Profit | 30.19B | 81.14B | 37.92B | 48.25B | 55.42B | 42.27B |
| EBITDA | 32.35B | 83.78B | 43.30B | 44.30B | 51.14B | 40.51B |
| Net Income | 16.07B | 14.12B | 18.16B | 19.53B | 18.26B | 13.74B |
Balance Sheet | ||||||
| Total Assets | 356.79B | 370.68B | 357.79B | 349.36B | 340.11B | 321.74B |
| Cash, Cash Equivalents and Short-Term Investments | 68.92B | 89.73B | 76.78B | 91.54B | 91.03B | 72.92B |
| Total Debt | 66.44B | 73.53B | 64.39B | 73.52B | 85.66B | 97.33B |
| Total Liabilities | 160.75B | 169.75B | 165.77B | 166.58B | 175.05B | 179.34B |
| Stockholders Equity | 155.51B | 160.43B | 151.71B | 144.12B | 130.76B | 113.79B |
Cash Flow | ||||||
| Free Cash Flow | 4.65B | 8.00B | 16.07B | 25.39B | 33.88B | 37.68B |
| Operating Cash Flow | 26.55B | 29.79B | 34.14B | 42.97B | 43.63B | 48.11B |
| Investing Cash Flow | -25.75B | -30.93B | -12.05B | -15.06B | -22.05B | -25.38B |
| Financing Cash Flow | -19.54B | -4.05B | -23.88B | -26.30B | -22.69B | -6.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.15T | 17.31 | 13.43% | 8.97% | -6.04% | -7.87% | |
72 Outperform | HK$10.34B | -9.03 | 6.97% | ― | -20.89% | -97.28% | |
71 Outperform | HK$13.95B | 23.58 | 3.92% | 9.28% | -0.02% | -59.00% | |
67 Neutral | HK$239.02B | 4.20 | 11.37% | 4.59% | -21.82% | -20.14% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | HK$203.77B | 9.73 | 11.62% | 8.02% | 7.29% | -48.69% | |
44 Neutral | HK$280.92M | -0.18 | -48.57% | ― | -10.83% | 1.54% |