| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 295.07B | 294.92B | 338.38B | 343.07B | 344.53B | 335.22B |
| Gross Profit | 96.62B | 103.45B | 115.18B | 122.44B | 134.47B | 110.76B |
| EBITDA | 80.17B | 105.41B | 111.23B | 108.98B | 121.03B | 95.95B |
| Net Income | 52.68B | 52.85B | 58.67B | 59.69B | 69.65B | 50.08B |
Balance Sheet | ||||||
| Total Assets | 784.56B | 627.76B | 658.07B | 630.13B | 621.70B | 607.05B |
| Cash, Cash Equivalents and Short-Term Investments | 119.01B | 96.77B | 159.72B | 150.28B | 170.50B | 162.89B |
| Total Debt | 125.12B | 29.65B | 31.00B | 36.87B | 56.94B | 65.41B |
| Total Liabilities | 226.64B | 146.31B | 154.12B | 151.76B | 162.46B | 161.38B |
| Stockholders Equity | 482.67B | 409.11B | 426.87B | 408.69B | 393.85B | 376.88B |
Cash Flow | ||||||
| Free Cash Flow | 27.16B | 26.66B | 56.32B | 52.60B | 81.05B | 70.71B |
| Operating Cash Flow | 73.59B | 75.06B | 93.35B | 89.69B | 109.73B | 94.58B |
| Investing Cash Flow | -123.85B | -21.79B | -85.36B | -36.97B | -56.59B | -6.84B |
| Financing Cash Flow | 17.11B | -96.24B | -51.17B | -76.13B | -78.73B | -43.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$1.07T | 17.31 | 13.43% | 8.97% | -6.04% | -7.87% | |
71 Outperform | HK$14.15B | 23.58 | 3.92% | 9.28% | -0.02% | -59.00% | |
67 Neutral | HK$256.44B | 4.20 | 11.15% | 4.59% | -21.82% | -20.14% | |
66 Neutral | HK$19.64B | 7.72 | 10.90% | 9.92% | -6.35% | -57.55% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | HK$222.93B | 9.73 | 13.96% | 8.02% | 7.29% | -48.69% | |
48 Neutral | HK$9.80B | -9.03 | 6.97% | ― | -20.89% | -97.28% |