| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17B | 1.71B | 1.72B | 1.78B | 1.54B |
| Gross Profit | 334.12M | 885.13M | 944.29M | 1.12B | 918.48M |
| EBITDA | 132.87M | 728.64M | 803.84M | 1.07B | 845.22M |
| Net Income | -192.67M | 440.23M | 504.19M | 743.96M | 301.77M |
Balance Sheet | |||||
| Total Assets | 4.43B | 4.86B | 4.33B | 4.08B | 3.24B |
| Cash, Cash Equivalents and Short-Term Investments | 86.25M | 205.46M | 129.96M | 202.06M | 180.85M |
| Total Debt | 1.05B | 1.19B | 915.15M | 788.55M | 525.84M |
| Total Liabilities | 1.47B | 1.70B | 1.54B | 1.62B | 1.47B |
| Stockholders Equity | 2.96B | 3.16B | 2.79B | 2.46B | 1.77B |
Cash Flow | |||||
| Free Cash Flow | -557.64M | -789.30M | -515.67M | -293.73M | 98.07M |
| Operating Cash Flow | -173.88M | -423.94M | 213.38M | 180.74M | 553.43M |
| Investing Cash Flow | -530.76M | -590.49M | -866.80M | -734.56M | -662.75M |
| Financing Cash Flow | 598.07M | 1.10B | 545.07M | 575.02M | 150.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$567.85M | 39.32 | 1.08% | ― | -44.01% | -93.31% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$2.06B | 3.38 | 3.21% | 20.68% | -35.55% | -65.40% | |
47 Neutral | HK$7.83B | 48.21 | -5.13% | 1.53% | -29.40% | -119.35% | |
45 Neutral | HK$567.55M | -0.91 | -16.39% | ― | -29.90% | -53.25% | |
44 Neutral | HK$285.53M | -0.18 | -48.57% | ― | -10.83% | 1.54% | |
42 Neutral | HK$1.62B | -8.58 | 6.31% | 4.24% | -29.28% | -145.39% |