| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.43B | 1.71B | 1.72B | 1.78B | 1.54B | 1.40B |
| Gross Profit | 571.89M | 885.13M | 944.29M | 1.12B | 918.48M | 716.00M |
| EBITDA | 415.15M | 728.64M | 803.84M | 1.07B | 845.22M | 624.30M |
| Net Income | 185.59M | 440.23M | 504.19M | 743.96M | 301.77M | 345.48M |
Balance Sheet | ||||||
| Total Assets | 4.78B | 4.86B | 4.33B | 4.08B | 3.24B | 2.68B |
| Cash, Cash Equivalents and Short-Term Investments | 146.93M | 205.46M | 129.96M | 202.06M | 180.85M | 139.60M |
| Total Debt | 1.15B | 1.19B | 915.15M | 788.55M | 525.84M | 378.69M |
| Total Liabilities | 1.62B | 1.70B | 1.54B | 1.62B | 1.47B | 1.16B |
| Stockholders Equity | 3.16B | 3.16B | 2.79B | 2.46B | 1.77B | 1.52B |
Cash Flow | ||||||
| Free Cash Flow | -1.04B | -789.30M | -515.67M | -293.73M | 98.07M | 249.94M |
| Operating Cash Flow | -681.43M | -423.94M | 213.38M | 180.74M | 553.43M | 492.27M |
| Investing Cash Flow | -453.08M | -590.49M | -866.80M | -734.56M | -662.75M | -756.70M |
| Financing Cash Flow | 1.18B | 1.10B | 545.07M | 575.02M | 150.57M | 160.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$525.79M | 39.32 | 1.08% | ― | 39.98% | -73.77% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$1.50B | -8.58 | 6.31% | 4.24% | -26.28% | -69.55% | |
56 Neutral | HK$2.11B | 4.52 | 3.21% | 20.68% | -23.72% | -86.69% | |
47 Neutral | HK$8.85B | -47.23 | 17.81% | 1.53% | -20.71% | 209.68% | |
45 Neutral | HK$551.48M | -0.91 | -16.39% | ― | -26.97% | -76.57% | |
44 Neutral | HK$276.32M | -0.27 | -48.57% | ― | 15.80% | 51.68% |