| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 131.12M | 157.69M | 123.77M | 195.08M | 180.61M | 199.13M |
| Gross Profit | 129.74M | 148.54M | 123.77M | 195.08M | 208.27M | 251.94M |
| EBITDA | 36.58M | 118.71M | 96.77M | 0.00 | 140.73M | 181.41M |
| Net Income | 49.40M | 58.88M | 62.44M | 92.65M | 93.34M | 116.49M |
Balance Sheet | ||||||
| Total Assets | 2.52B | 2.56B | 2.58B | 2.66B | 2.79B | 2.65B |
| Cash, Cash Equivalents and Short-Term Investments | 10.28M | 23.51M | 10.52M | 17.48M | 16.59M | 42.68M |
| Total Debt | 446.97M | 435.14M | 463.26M | 596.46M | 761.88M | 649.97M |
| Total Liabilities | 459.56M | 516.72M | 537.41M | 654.60M | 826.12M | 722.59M |
| Stockholders Equity | 2.00B | 2.03B | 1.98B | 1.94B | 1.90B | 1.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 86.82M | 160.85M | 284.92M | -5.50M | 69.12M |
| Operating Cash Flow | 0.00 | 86.89M | 160.85M | 284.95M | -5.46M | 70.28M |
| Investing Cash Flow | 0.00 | 14.30M | 58.00K | 96.00K | -26.00K | 118.00K |
| Financing Cash Flow | 0.00 | -88.52M | -167.85M | -284.04M | -19.51M | -104.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$680.00M | 7.26 | 6.53% | 5.46% | -24.04% | 60.24% | |
71 Outperform | HK$388.00M | 6.89 | 5.52% | 5.43% | -1.47% | 2.86% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$371.70M | 5.31 | 2.79% | 4.88% | -12.94% | -15.93% | |
59 Neutral | HK$270.55M | 20.00 | 1.09% | ― | 8.77% | -76.88% | |
51 Neutral | HK$340.25M | 5.14 | 2.04% | 6.48% | -15.82% | 2.51% |