| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 109.99B | 115.11B | 113.73B | 101.98B | 77.31B | 62.46B |
| Gross Profit | 16.82B | 17.85B | 16.32B | 14.00B | 11.96B | 9.27B |
| EBITDA | 14.96B | 15.76B | 15.22B | 12.76B | 11.33B | 8.76B |
| Net Income | 9.45B | 9.73B | 9.47B | 8.25B | 7.27B | 6.42B |
Balance Sheet | ||||||
| Total Assets | 275.74B | 271.60B | 249.27B | 228.85B | 219.28B | 186.81B |
| Cash, Cash Equivalents and Short-Term Investments | 33.66B | 31.81B | 28.92B | 24.35B | 25.52B | 22.52B |
| Total Debt | 84.63B | 87.57B | 81.12B | 82.55B | 81.93B | 60.32B |
| Total Liabilities | 197.45B | 195.18B | 185.01B | 168.85B | 160.86B | 136.33B |
| Stockholders Equity | 75.38B | 73.76B | 61.72B | 57.79B | 56.45B | 49.09B |
Cash Flow | ||||||
| Free Cash Flow | -364.26M | 855.94M | -64.43M | -2.39B | -3.30B | -6.22B |
| Operating Cash Flow | 707.25M | 2.01B | 500.99M | -2.03B | -2.61B | -5.67B |
| Investing Cash Flow | 2.26B | 1.14B | 455.22M | -193.46M | -5.54B | 324.54M |
| Financing Cash Flow | 38.85M | -349.09M | 7.94B | 2.72B | 9.65B | 5.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$44.63B | 4.99 | 11.89% | 6.69% | -5.14% | -4.05% | |
62 Neutral | HK$36.12B | 5.82 | 6.37% | 11.39% | -8.09% | 1.87% | |
60 Neutral | HK$26.36B | 17.27 | 5.62% | 5.31% | 11.89% | 8.49% | |
53 Neutral | HK$80.76B | 6.98 | 7.17% | 3.90% | 11.49% | -7.01% | |
44 Neutral | HK$64.32B | 5.71 | 0.95% | 3.21% | -18.36% | -47.29% | |
44 Neutral | HK$17.44B | 100.11 | 2.33% | ― | -1.75% | ― |