| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 108.94B | 115.11B | 113.73B | 101.98B | 77.31B |
| Gross Profit | 17.32B | 17.85B | 16.32B | 14.00B | 11.96B |
| EBITDA | 15.41B | 15.76B | 15.22B | 12.76B | 11.33B |
| Net Income | 9.56B | 9.73B | 9.47B | 8.25B | 7.27B |
Balance Sheet | |||||
| Total Assets | 312.64B | 271.60B | 249.27B | 228.85B | 219.28B |
| Cash, Cash Equivalents and Short-Term Investments | 34.03B | 31.81B | 28.92B | 24.35B | 25.52B |
| Total Debt | 103.15B | 87.57B | 81.12B | 82.55B | 81.93B |
| Total Liabilities | 230.62B | 195.18B | 185.01B | 168.85B | 160.86B |
| Stockholders Equity | 78.42B | 73.76B | 61.72B | 57.79B | 56.45B |
Cash Flow | |||||
| Free Cash Flow | -2.05B | 855.94M | -64.43M | -2.39B | -3.30B |
| Operating Cash Flow | -994.86M | 2.01B | 500.99M | -2.03B | -2.61B |
| Investing Cash Flow | -1.30B | 1.14B | 455.22M | -193.46M | -5.54B |
| Financing Cash Flow | 4.18B | -349.09M | 7.94B | 2.72B | 9.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$48.23B | 3.19 | 11.89% | 6.69% | -5.48% | -4.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$25.40B | 18.56 | 5.62% | 5.31% | 9.27% | -27.28% | |
62 Neutral | HK$38.45B | 5.82 | 6.37% | 11.39% | 1.83% | 3.31% | |
57 Neutral | HK$87.59B | 8.64 | 4.96% | 3.90% | 5.40% | -33.06% | |
57 Neutral | HK$62.97B | 4.48 | 0.95% | 3.21% | -17.50% | -75.50% | |
52 Neutral | HK$17.61B | 22.20 | 6.83% | ― | -3.56% | 49.92% |