| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.08B | 23.94B | 22.22B | 23.70B | 23.90B | 23.03B |
| Gross Profit | 3.27B | 3.03B | 1.60B | 3.02B | 2.79B | 2.07B |
| EBITDA | 816.06M | 1.01B | -2.32B | 1.12B | -44.67M | -656.73M |
| Net Income | 88.83M | 221.18M | -2.66B | 112.46M | ― | -1.98B |
Balance Sheet | ||||||
| Total Assets | 41.92B | 41.16B | 40.94B | 47.39B | 58.83B | 54.51B |
| Cash, Cash Equivalents and Short-Term Investments | 4.72B | 3.17B | 4.76B | 7.67B | 7.65B | 7.28B |
| Total Debt | 17.93B | 13.17B | 8.97B | 12.59B | 20.87B | 17.54B |
| Total Liabilities | 36.68B | 32.31B | 33.69B | 36.94B | 42.31B | 38.88B |
| Stockholders Equity | 2.92B | 6.58B | 2.27B | 7.53B | 7.64B | 8.73B |
Cash Flow | ||||||
| Free Cash Flow | -610.31M | -2.77B | 680.01M | -3.94B | -3.94B | -3.67B |
| Operating Cash Flow | -528.62M | -2.69B | 731.59M | 524.87M | 734.22M | 610.74M |
| Investing Cash Flow | -74.03M | 662.39M | 85.67M | -4.32B | -4.08B | -4.16B |
| Financing Cash Flow | 933.54M | 1.84B | -4.41B | 3.87B | 3.44B | 1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.85B | 3.30 | ― | 8.47% | -17.82% | -41.82% | |
70 Outperform | HK$32.69B | 11.98 | 8.27% | 5.31% | 11.89% | 8.49% | |
65 Neutral | HK$2.20B | 11.56 | 1.40% | 3.23% | -27.65% | -68.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$1.39B | -17.47 | -68.32% | ― | 26.40% | -6.44% | |
52 Neutral | HK$1.59B | 5.71 | 9.56% | ― | 96.63% | ― | |
44 Neutral | HK$18.73B | 79.81 | 3.35% | ― | -1.75% | ― |