| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.41B | 5.65B | 3.84B | 4.66B | 6.28B |
| Gross Profit | 591.47M | 445.22M | 227.20M | -208.30M | 458.80M |
| EBITDA | 324.62M | -966.81M | -13.04M | -982.04M | -138.10M |
| Net Income | 138.71M | 141.63M | -196.12M | -1.19B | -92.61M |
Balance Sheet | |||||
| Total Assets | 10.13B | 12.29B | 9.46B | 8.94B | 10.10B |
| Cash, Cash Equivalents and Short-Term Investments | 3.42B | 4.07B | 1.14B | 750.88M | 1.01B |
| Total Debt | 903.61M | 1.12B | 1.12B | 1.22B | 1.19B |
| Total Liabilities | 7.27B | 9.64B | 7.01B | 6.37B | 6.45B |
| Stockholders Equity | 2.88B | 2.67B | 2.46B | 2.59B | 3.65B |
Cash Flow | |||||
| Free Cash Flow | -966.22M | 3.06B | 628.81M | -598.64M | 226.57M |
| Operating Cash Flow | -958.79M | 3.08B | 651.54M | -594.91M | 256.48M |
| Investing Cash Flow | 335.45M | -703.68M | -10.57M | 39.77M | -4.39M |
| Financing Cash Flow | -185.80M | -51.51M | -163.98M | -2.77M | 217.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$48.23B | 3.19 | 11.89% | 6.69% | -5.48% | -4.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$25.40B | 18.56 | 5.62% | 5.31% | 9.27% | -27.28% | |
59 Neutral | HK$2.33B | 4.74 | 4.98% | ― | 34.71% | 0.53% | |
57 Neutral | HK$87.59B | 8.64 | 4.96% | 3.90% | 5.40% | -33.06% | |
57 Neutral | HK$62.97B | 4.48 | 0.95% | 3.21% | -17.50% | -75.50% | |
52 Neutral | HK$17.61B | 22.20 | 6.83% | ― | -3.56% | 49.92% |