| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 425.28B | 455.38B | 552.02B | 633.87B | 592.67B | 500.57B |
| Gross Profit | 43.06B | 45.93B | 53.48B | 61.41B | 57.15B | 53.14B |
| EBITDA | 8.66B | 13.23B | 17.01B | 20.34B | 21.88B | 19.61B |
| Net Income | 1.35B | 1.32B | 6.75B | 8.67B | 10.28B | 11.61B |
Balance Sheet | ||||||
| Total Assets | 825.44B | 839.49B | 808.02B | 661.60B | 585.38B | 543.47B |
| Cash, Cash Equivalents and Short-Term Investments | 84.53B | 77.77B | 52.56B | 44.44B | 45.66B | 41.83B |
| Total Debt | 80.22B | 65.98B | 78.59B | 66.19B | 62.88B | 60.54B |
| Total Liabilities | 639.52B | 655.93B | 625.68B | 493.61B | 423.48B | 392.08B |
| Stockholders Equity | 157.28B | 155.76B | 153.04B | 145.48B | 121.11B | 107.49B |
Cash Flow | ||||||
| Free Cash Flow | 9.24B | 9.05B | 985.05M | 1.30B | 13.84B | 14.09B |
| Operating Cash Flow | 15.61B | 15.32B | 7.85B | 5.89B | 18.15B | 17.64B |
| Investing Cash Flow | 51.06B | 23.71B | -9.58B | -6.72B | -6.56B | -12.57B |
| Financing Cash Flow | -31.87B | -12.69B | 11.06B | 1.16B | -9.67B | -16.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$48.23B | 3.19 | 11.89% | 6.69% | -5.48% | -4.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$25.40B | 18.56 | 5.62% | 5.31% | 9.27% | -27.28% | |
57 Neutral | HK$62.97B | 4.48 | 0.95% | 3.21% | -17.50% | -75.50% | |
57 Neutral | HK$87.59B | 8.64 | 4.96% | 3.90% | 5.40% | -33.06% | |
52 Neutral | HK$17.61B | 22.20 | 6.83% | ― | -3.56% | 49.92% |