| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 451.30B | 440.59B | 436.71B | 406.03B | 366.39B | 322.32B |
| Gross Profit | 53.73B | 51.59B | 53.90B | 51.31B | 45.50B | 42.41B |
| EBITDA | 23.69B | 28.03B | 27.15B | 26.89B | 25.07B | 21.07B |
| Net Income | 5.63B | 5.69B | 8.40B | 7.99B | 7.82B | 6.50B |
Balance Sheet | ||||||
| Total Assets | 952.91B | 942.22B | 869.00B | 783.16B | 664.35B | 528.86B |
| Cash, Cash Equivalents and Short-Term Investments | 84.57B | 94.42B | 91.58B | 77.71B | 78.39B | 61.49B |
| Total Debt | 364.37B | 359.17B | 290.34B | 244.19B | 192.97B | 124.10B |
| Total Liabilities | 743.93B | 740.18B | 663.18B | 594.90B | 496.86B | 379.13B |
| Stockholders Equity | 118.97B | 111.53B | 116.01B | 110.46B | 101.89B | 94.20B |
Cash Flow | ||||||
| Free Cash Flow | -38.02B | -28.58B | -34.49B | -21.64B | -12.05B | -5.20B |
| Operating Cash Flow | 2.67B | 12.03B | 11.03B | 9.49B | 7.93B | 8.84B |
| Investing Cash Flow | -33.59B | -32.10B | -50.34B | -41.53B | -49.03B | -18.65B |
| Financing Cash Flow | 25.45B | 21.05B | 53.36B | 36.05B | 52.32B | 12.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$25.40B | 18.56 | 5.62% | 5.31% | 9.27% | -27.28% | |
57 Neutral | HK$87.59B | 8.64 | 4.96% | 3.90% | 5.40% | -33.06% | |
57 Neutral | HK$62.97B | 4.48 | 0.95% | 3.21% | -17.50% | -75.50% | |
56 Neutral | HK$963.06M | 4.90 | 10.74% | ― | ― | ― | |
53 Neutral | HK$109.98B | 5.07 | 7.18% | 6.36% | -5.33% | -38.33% | |
53 Neutral | HK$130.59B | 5.02 | 6.18% | 7.43% | -5.68% | -21.80% |