| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.09T | 1.16T | 1.26T | 1.15T | 1.07T |
| Gross Profit | 104.72B | 116.34B | 129.98B | 115.57B | 109.57B |
| EBITDA | 66.60B | 48.64B | 53.56B | 73.34B | 67.71B |
| Net Income | 22.89B | 27.89B | 33.48B | 31.27B | 27.62B |
Balance Sheet | |||||
| Total Assets | 2.47T | 2.26T | 1.83T | 1.61T | 1.36T |
| Cash, Cash Equivalents and Short-Term Investments | 266.30B | 262.09B | 243.39B | 248.76B | 186.07B |
| Total Debt | 520.19B | 467.10B | 380.07B | 390.36B | 295.58B |
| Total Liabilities | 1.93T | 1.75T | 1.37T | 1.19T | 1.00T |
| Stockholders Equity | 371.06B | 354.71B | 332.53B | 301.23B | 275.27B |
Cash Flow | |||||
| Free Cash Flow | -31.51B | -29.95B | -20.08B | -18.76B | -42.90B |
| Operating Cash Flow | 28.77B | 28.05B | 38.36B | 43.55B | 13.07B |
| Investing Cash Flow | -45.26B | -82.29B | -74.64B | -84.39B | -77.46B |
| Financing Cash Flow | 28.68B | 57.39B | 27.13B | 96.36B | 67.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$44.63B | 4.99 | 11.89% | 6.69% | -5.14% | -4.05% | |
60 Neutral | HK$26.36B | 17.27 | 5.62% | 5.31% | 11.89% | 8.49% | |
52 Neutral | HK$138.82B | 4.06 | 6.46% | 7.43% | -7.46% | -21.80% | |
48 Neutral | HK$81.30B | 6.98 | 7.17% | 3.90% | 11.49% | -7.01% | |
44 Neutral | HK$64.81B | 5.71 | 0.95% | 3.21% | -18.36% | -47.29% | |
44 Neutral | HK$18.17B | 100.11 | 2.33% | ― | -1.75% | ― |