| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.53B | 8.66B | 10.36B | 10.43B | 10.26B |
| Gross Profit | 1.49B | 1.56B | 1.89B | 1.84B | 1.87B |
| EBITDA | 599.84M | 577.01M | 1.55B | 395.15M | 685.41M |
| Net Income | 515.19M | 516.91M | 872.85M | 959.16M | 920.64M |
Balance Sheet | |||||
| Total Assets | 24.20B | 24.54B | 24.85B | 23.94B | 24.67B |
| Cash, Cash Equivalents and Short-Term Investments | 2.64B | 3.04B | 3.31B | 4.24B | 4.15B |
| Total Debt | 6.46B | 6.62B | 6.91B | 6.90B | 7.20B |
| Total Liabilities | 15.98B | 16.61B | 17.22B | 16.95B | 18.25B |
| Stockholders Equity | 7.97B | 7.70B | 7.40B | 6.80B | 6.15B |
Cash Flow | |||||
| Free Cash Flow | 256.62M | 584.47M | -163.74M | 951.53M | 233.50M |
| Operating Cash Flow | 303.18M | 683.88M | 328.60M | 1.15B | 383.74M |
| Investing Cash Flow | -181.26M | -188.99M | -616.25M | -323.43M | -703.87M |
| Financing Cash Flow | -554.29M | -763.87M | -644.04M | -853.37M | 1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$48.23B | 3.19 | 11.89% | 6.69% | -5.48% | -4.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.63B | 1.54 | ― | 8.47% | ― | ― | |
57 Neutral | HK$87.59B | 8.64 | 4.96% | 3.90% | 5.40% | -33.06% | |
57 Neutral | HK$62.97B | 4.48 | 0.95% | 3.21% | -17.50% | -75.50% | |
54 Neutral | HK$2.31B | 3.17 | 1.40% | 3.23% | -10.56% | -29.26% | |
50 Neutral | HK$1.89B | 11.31 | 8.04% | 6.55% | -26.24% | -63.51% |