| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.33B | 8.66B | 10.36B | 10.43B | 10.26B |
| Gross Profit | 1.46B | 1.56B | 1.89B | 1.84B | 1.87B |
| EBITDA | 732.33M | 577.01M | 1.55B | 395.15M | 685.41M |
| Net Income | 501.86M | 516.91M | 872.85M | 959.16M | 920.64M |
Balance Sheet | |||||
| Total Assets | 24.20B | 24.54B | 24.85B | 23.94B | 24.67B |
| Cash, Cash Equivalents and Short-Term Investments | 2.64B | 3.04B | 3.31B | 4.24B | 4.15B |
| Total Debt | 6.46B | 6.62B | 6.91B | 6.90B | 7.20B |
| Total Liabilities | 15.98B | 16.61B | 17.22B | 16.95B | 18.25B |
| Stockholders Equity | 7.97B | 7.70B | 7.40B | 6.80B | 6.15B |
Cash Flow | |||||
| Free Cash Flow | 256.62M | 584.47M | -163.74M | 951.53M | 233.50M |
| Operating Cash Flow | 303.18M | 683.88M | 328.60M | 1.15B | 383.74M |
| Investing Cash Flow | -181.26M | -188.99M | -616.25M | -323.43M | -703.87M |
| Financing Cash Flow | -554.29M | -763.87M | -644.04M | -853.37M | 1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$1.14B | 3.23 | 13.68% | 9.09% | 26.57% | -2.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.69B | 3.30 | ― | 8.47% | -17.82% | -41.82% | |
60 Neutral | HK$581.26M | 1.65 | 2.37% | ― | -25.78% | -18.64% | |
53 Neutral | HK$2.04B | 3.54 | 1.40% | 3.23% | -27.65% | -68.36% | |
45 Neutral | HK$821.69M | 707.71 | -7.82% | ― | -16.73% | 65.63% |