| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.95B | 25.06B | 33.49B | 40.01B | 47.83B | 40.15B |
| Gross Profit | 1.23B | 1.37B | 1.80B | 1.63B | 2.49B | 2.14B |
| EBITDA | 637.25M | 668.88M | 652.58M | 819.82M | -93.16M | 1.27B |
| Net Income | 148.43M | 170.71M | 171.40M | 326.73M | -345.98M | 759.86M |
Balance Sheet | ||||||
| Total Assets | 58.38B | 61.84B | 64.89B | 67.63B | 66.95B | 62.79B |
| Cash, Cash Equivalents and Short-Term Investments | 4.32B | 5.77B | 7.70B | 9.13B | 8.81B | 8.45B |
| Total Debt | 5.94B | 6.07B | 5.33B | 5.11B | 4.00B | 4.25B |
| Total Liabilities | 51.91B | 55.45B | 58.66B | 61.46B | 61.07B | 56.35B |
| Stockholders Equity | 6.31B | 6.22B | 6.05B | 5.99B | 5.69B | 6.25B |
Cash Flow | ||||||
| Free Cash Flow | -570.22M | -1.55B | -1.38B | -46.07M | 600.75M | 1.60B |
| Operating Cash Flow | -557.70M | -1.53B | -1.33B | 35.16M | 854.87M | 1.97B |
| Investing Cash Flow | 50.15M | 75.21M | -25.14M | -512.00K | -165.09M | -214.35M |
| Financing Cash Flow | -435.02M | -75.56M | -601.82M | 140.23M | -360.97M | -434.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.36B | 5.74 | 14.15% | 9.09% | 26.57% | -2.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$678.13M | 4.24 | 2.36% | ― | -25.78% | -18.64% | |
60 Neutral | HK$1.13B | 17.54 | 5.28% | 13.24% | 11.24% | 64.66% | |
48 Neutral | HK$421.60M | -45.03 | -5.65% | 5.26% | -55.42% | -281.93% | |
46 Neutral | HK$105.84M | -6.85 | -9.58% | ― | 3.97% | 14.02% | |
45 Neutral | HK$792.24M | 15.52 | 2.28% | 1.93% | 0.97% | ― |