| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.38M | 88.38M | 229.92M | 220.85M | 275.11M | 218.75M |
| Gross Profit | 4.18M | 4.18M | 4.42M | 13.82M | 22.86M | -30.62M |
| EBITDA | -9.59M | -8.89M | -8.61M | 3.03M | 11.49M | -37.40M |
| Net Income | -9.54M | -9.54M | -9.32M | 5.21M | 10.14M | -39.95M |
Balance Sheet | ||||||
| Total Assets | 197.24M | 197.24M | 248.93M | 268.14M | 245.10M | 284.25M |
| Cash, Cash Equivalents and Short-Term Investments | 129.91M | 129.91M | 123.95M | 165.12M | 126.68M | 183.49M |
| Total Debt | 0.00 | 0.00 | 123.00K | 0.00 | 0.00 | 53.00K |
| Total Liabilities | 32.69M | 32.69M | 61.83M | 71.72M | 53.88M | 63.18M |
| Stockholders Equity | 164.55M | 164.55M | 187.10M | 196.42M | 191.21M | 221.07M |
Cash Flow | ||||||
| Free Cash Flow | -9.69M | -10.89M | -28.22M | 38.40M | 7.38M | 7.09M |
| Operating Cash Flow | -3.00M | -4.20M | -27.82M | 39.87M | 7.75M | 7.16M |
| Investing Cash Flow | 8.49M | 10.28M | 8.95M | -22.68M | -25.50M | 9.30M |
| Financing Cash Flow | -123.00K | -126.00K | -125.00K | -39.99M | -39.99M | -53.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$525.00M | 3.92 | 17.51% | 5.71% | 17.51% | 1.48% | |
64 Neutral | HK$775.00M | 329.79 | 1.05% | ― | 37.95% | -52.04% | |
64 Neutral | HK$855.36M | 101.02 | 2.76% | ― | 22.30% | 48.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | HK$396.00M | 165.00 | 1.91% | ― | -6.17% | -42.86% | |
44 Neutral | HK$471.20M | -50.33 | -5.65% | 5.26% | -55.42% | -281.93% |