| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.59B | 2.49B | 2.12B | 1.81B | 2.04B | 1.55B |
| Gross Profit | 380.73M | 365.67M | 340.56M | 289.44M | 257.13M | 205.86M |
| EBITDA | 196.61M | 191.45M | 201.00M | 189.48M | 153.65M | 153.65M |
| Net Income | 134.00M | 127.12M | 120.47M | 96.02M | 66.69M | 77.18M |
Balance Sheet | ||||||
| Total Assets | 2.10B | 2.00B | 1.76B | 1.53B | 1.21B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 634.42M | 562.53M | 566.53M | 457.77M | 186.03M | 80.59M |
| Total Debt | 0.00 | 909.00K | 0.00 | 0.00 | 0.00 | 866.00K |
| Total Liabilities | 1.30B | 1.20B | 1.03B | 872.50M | 641.22M | 639.82M |
| Stockholders Equity | 805.24M | 803.16M | 730.21M | 653.16M | 572.83M | 507.34M |
Cash Flow | ||||||
| Free Cash Flow | 194.68M | 275.42M | 142.78M | 293.39M | 131.83M | 57.85M |
| Operating Cash Flow | 303.41M | 376.94M | 279.80M | 399.39M | 252.12M | 179.65M |
| Investing Cash Flow | -374.85M | -320.07M | -120.73M | -103.25M | -120.10M | -121.87M |
| Financing Cash Flow | -60.58M | -60.88M | -50.30M | -24.39M | -26.58M | -31.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$532.50M | 3.98 | 17.51% | 5.71% | 17.51% | 1.48% | |
64 Neutral | HK$809.28M | 95.58 | 2.76% | ― | 22.30% | 48.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$690.02M | -0.12 | -127.12% | ― | 12.80% | -270.01% | |
43 Neutral | HK$158.04M | 4.07 | -1.80% | ― | -3.98% | 37.50% |