| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.80B | 14.37B | 12.51B | 12.42B | 10.03B | 7.63B |
| Gross Profit | 1.08B | 1.16B | 1.31B | 980.90M | 739.60M | 688.64M |
| EBITDA | 638.34M | 666.91M | 788.26M | 748.82M | 510.21M | 560.35M |
| Net Income | 464.36M | 434.00M | 473.52M | 434.33M | 294.54M | 440.91M |
Balance Sheet | ||||||
| Total Assets | 8.21B | 8.48B | 8.32B | 7.32B | 7.13B | 5.44B |
| Cash, Cash Equivalents and Short-Term Investments | 2.08B | 1.99B | 1.39B | 2.49B | 2.23B | 2.08B |
| Total Debt | 177.30M | 125.03M | 307.26M | 382.66M | 858.50M | 571.37M |
| Total Liabilities | 5.52B | 5.80B | 5.92B | 5.19B | 5.32B | 3.85B |
| Stockholders Equity | 2.68B | 2.66B | 2.38B | 2.09B | 1.77B | 1.58B |
Cash Flow | ||||||
| Free Cash Flow | 552.66M | 420.71M | 199.04M | 998.06M | -245.30M | -107.15M |
| Operating Cash Flow | 635.91M | 520.24M | 253.78M | 1.12B | 414.00K | 125.10M |
| Investing Cash Flow | 468.55M | 22.52M | -687.48M | -246.02M | 103.61M | -370.04M |
| Financing Cash Flow | -275.78M | -313.34M | -282.38M | -604.61M | 156.74M | 49.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$2.32B | 3.90 | 16.17% | 12.15% | 13.76% | 25.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$44.63B | 4.99 | 11.89% | 6.69% | -5.14% | -4.05% | |
62 Neutral | HK$1.96B | 11.31 | 8.04% | 6.55% | -22.53% | -30.02% | |
53 Neutral | HK$2.04B | 3.54 | 1.40% | 3.23% | -27.65% | -68.36% | |
46 Neutral | HK$341.68M | 2.01 | -6.00% | 7.35% | 24.69% | -257.79% | |
46 Neutral | HK$266.12M | -0.25 | -11.32% | ― | -8.54% | -25.17% |