| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 108.50M | 80.50M | 134.57M | 281.51M | 384.40M | 331.65M |
| Gross Profit | 5.82M | 5.39M | 3.58M | 3.77M | 2.64M | 5.21M |
| EBITDA | -13.37M | -18.65M | -15.86M | -31.73M | -11.81M | -24.77M |
| Net Income | -15.45M | -15.81M | -16.37M | -32.18M | -14.28M | -28.07M |
Balance Sheet | ||||||
| Total Assets | 182.38M | 188.33M | 211.47M | 226.46M | 300.02M | 299.58M |
| Cash, Cash Equivalents and Short-Term Investments | 108.31M | 121.41M | 137.24M | 167.21M | 186.27M | 156.34M |
| Total Debt | 1.94M | 675.00K | 1.38M | 516.00K | 1.44M | 2.99M |
| Total Liabilities | 28.63M | 26.86M | 34.54M | 32.75M | 74.33M | 59.61M |
| Stockholders Equity | 153.75M | 161.47M | 176.93M | 193.71M | 225.69M | 239.98M |
Cash Flow | ||||||
| Free Cash Flow | -14.03M | -16.25M | -31.88M | -19.19M | 43.27M | 15.76M |
| Operating Cash Flow | -13.24M | -15.63M | -27.23M | -19.18M | 43.58M | 16.26M |
| Investing Cash Flow | 1.32M | 2.80M | -2.16M | 1.00M | -10.81M | 1.12M |
| Financing Cash Flow | -977.00K | -709.00K | -577.00K | -891.00K | -2.83M | -4.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$155.94M | 3.77 | 15.49% | 23.73% | -32.31% | -51.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$22.18B | 659.69 | 1.29% | ― | 78.48% | -33.33% | |
61 Neutral | HK$592.00M | 15.44 | 8.75% | 3.63% | 6.27% | ― | |
47 Neutral | HK$70.56M | -5.35 | -9.80% | ― | 3.97% | 14.02% | |
41 Neutral | HK$129.61M | -36.13 | -0.68% | 7.69% | -33.92% | -94.74% |