| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 948.54M | 902.32M | 1.01B | 819.30M | 798.11M | 680.21M |
| Gross Profit | 116.47M | 120.94M | 129.56M | 114.02M | 102.30M | 93.20M |
| EBITDA | 55.52M | 59.46M | 63.20M | 59.09M | 36.44M | 43.90M |
| Net Income | 18.85M | 18.88M | 22.17M | 28.07M | 12.60M | 18.05M |
Balance Sheet | ||||||
| Total Assets | 1.04B | 1.07B | 870.32M | 799.13M | 648.81M | 514.00M |
| Cash, Cash Equivalents and Short-Term Investments | 41.21M | 57.86M | 42.39M | 50.46M | 62.32M | 54.13M |
| Total Debt | 488.00M | 498.38M | 444.34M | 413.40M | 272.19M | 235.28M |
| Total Liabilities | 826.34M | 845.39M | 669.17M | 620.14M | 497.89M | 376.21M |
| Stockholders Equity | 210.91M | 220.04M | 201.15M | 178.98M | 150.92M | 137.79M |
Cash Flow | ||||||
| Free Cash Flow | 11.35M | 30.94M | 19.26M | -120.44M | -801.00K | -71.06M |
| Operating Cash Flow | 14.57M | 34.17M | 19.83M | -120.40M | 259.00K | -69.60M |
| Investing Cash Flow | -3.22M | -12.32M | -15.50M | -19.67M | -3.91M | 183.75M |
| Financing Cash Flow | -11.35M | -6.37M | -12.40M | 128.22M | 13.29M | -70.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$180.00M | 7.28 | 14.78% | 5.14% | 4.57% | 8.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$592.00M | 15.44 | 8.75% | 3.63% | 6.27% | ― | |
61 Neutral | HK$212.09M | 8.23 | 9.41% | 1.75% | 14.72% | -26.49% | |
48 Neutral | HK$150.63M | -2.58 | 107.53% | ― | 21.30% | -40.94% | |
47 Neutral | HK$156.00M | 9.03 | 5.57% | 2.58% | 27.88% | 1.69% | |
46 Neutral | HK$531.79M | -1.14 | -14.52% | ― | 9.19% | 84.15% |