Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 188.41M | 187.28M | 170.41M | 149.29M | 129.91M | 111.91M |
Gross Profit | 63.59M | 62.08M | 60.35M | 42.59M | 45.44M | 45.84M |
EBITDA | 34.13M | 39.01M | 38.88M | 26.87M | 28.72M | 31.61M |
Net Income | 29.45M | 28.05M | 28.23M | 18.47M | 20.23M | 23.99M |
Balance Sheet | ||||||
Total Assets | 175.06M | 168.38M | 186.14M | 220.04M | 194.25M | 165.78M |
Cash, Cash Equivalents and Short-Term Investments | 40.71M | 36.54M | 67.55M | 135.99M | 121.05M | 103.36M |
Total Debt | 2.98M | 4.91M | 8.05M | 3.81M | 5.51M | 2.05M |
Total Liabilities | 25.45M | 32.23M | 33.04M | 28.69M | 22.86M | 14.62M |
Stockholders Equity | 149.61M | 136.15M | 153.10M | 191.35M | 171.40M | 151.16M |
Cash Flow | ||||||
Free Cash Flow | 16.84M | 16.51M | 59.00K | 17.64M | 20.91M | 16.33M |
Operating Cash Flow | 17.88M | 17.55M | 2.29M | 19.20M | 21.61M | 18.33M |
Investing Cash Flow | 827.00K | 599.00K | 55.24M | -10.38M | -47.19M | -1.37M |
Financing Cash Flow | -49.54M | -49.15M | -69.15M | -3.94M | -3.50M | -2.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | HK$208.00M | 7.07 | 18.71% | 4.81% | 4.57% | 8.55% | |
66 Neutral | HK$175.43M | 4.85 | 13.06% | 22.22% | 0.25% | -22.09% | |
66 Neutral | HK$280.00M | 14.83 | 9.06% | 4.77% | 6.27% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$209.11M | 25.55 | 6.49% | 1.82% | 13.13% | -40.69% | |
46 Neutral | HK$113.76M | ― | -29.33% | ― | -6.25% | -50.71% | |
41 Neutral | HK$136.33M | ― | ― | ― | -17.12% | -25.58% |