| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 512.98M | 400.85M | 435.08M | 323.70M | 324.90M | 617.77M |
| Gross Profit | 31.01M | 25.74M | 24.51M | 33.57M | 49.88M | 48.90M |
| EBITDA | -39.66M | -30.23M | -16.54M | -6.56M | 19.39M | 12.17M |
| Net Income | -49.26M | -35.28M | -20.36M | -10.97M | 15.34M | 9.86M |
Balance Sheet | ||||||
| Total Assets | 217.97M | 312.65M | 333.04M | 322.41M | 299.81M | 390.13M |
| Cash, Cash Equivalents and Short-Term Investments | 41.24M | 79.70M | 84.75M | 115.85M | 103.50M | 90.88M |
| Total Debt | 3.88M | 655.00K | 7.05M | 10.08M | 1.80M | 12.57M |
| Total Liabilities | 115.89M | 201.04M | 204.11M | 171.47M | 169.44M | 284.40M |
| Stockholders Equity | 102.08M | 111.60M | 128.93M | 150.94M | 130.37M | 116.88M |
Cash Flow | ||||||
| Free Cash Flow | -88.63M | -37.69M | -18.29M | -21.77M | 41.78M | -35.92M |
| Operating Cash Flow | -88.18M | -37.24M | -17.10M | -21.68M | 46.77M | -21.15M |
| Investing Cash Flow | 54.58M | 28.02M | 10.01M | 201.00K | -15.02M | -68.31M |
| Financing Cash Flow | -353.00K | 8.60M | -3.08M | 38.92M | -10.88M | 2.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$172.50M | 4.09 | 6.32% | 9.71% | 27.42% | -32.34% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$336.00M | 17.80 | 9.06% | 3.63% | 6.27% | ― | |
54 Neutral | HK$210.30M | -11.34 | -1.47% | 8.33% | 0.94% | 82.30% | |
49 Neutral | HK$224.33M | -2.91 | -16.00% | ― | 9.19% | 84.15% | |
49 Neutral | HK$592.00M | 1,233.33 | 0.47% | ― | 144.67% | ― | |
44 Neutral | HK$84.96M | -2.36 | -30.34% | ― | -4.69% | -21.69% |