Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 77.82M | 80.85M | 97.56M | 101.39M | 76.89M | 104.60M |
Gross Profit | 12.22M | 23.02M | 21.00M | 14.85M | 2.98M | -15.81M |
EBITDA | -18.25M | -5.36M | -712.00K | -15.12M | -7.32M | -22.66M |
Net Income | -12.96M | -9.75M | -7.48M | -19.04M | -10.42M | -29.45M |
Balance Sheet | ||||||
Total Assets | 21.62M | 58.85M | 23.37M | 105.72M | 64.19M | 24.11M |
Cash, Cash Equivalents and Short-Term Investments | 3.46M | 36.77M | 1.23M | 20.57M | 2.21M | 1.19M |
Total Debt | 34.54M | 18.26M | 35.54M | 41.93M | 39.12M | 37.77M |
Total Liabilities | 52.38M | 74.19M | 54.52M | 163.21M | 116.03M | 68.25M |
Stockholders Equity | -30.76M | -15.33M | -31.15M | -57.49M | -51.84M | -44.14M |
Cash Flow | ||||||
Free Cash Flow | -18.29M | 26.04M | -21.75M | -17.10M | -26.31M | -16.25M |
Operating Cash Flow | -18.31M | 26.05M | -21.45M | -11.23M | -26.31M | -16.23M |
Investing Cash Flow | 89.00K | 66.00K | -299.00K | -5.47M | 5.57M | 2.52M |
Financing Cash Flow | 18.07M | 9.73M | 1.66M | 35.66M | 21.75M | 343.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | HK$189.51M | 3.97 | 8.41% | ― | 19.15% | 106.56% | |
70 Neutral | HK$154.63M | 5.22 | 2.78% | ― | -8.97% | -12.59% | |
58 Neutral | HK$13.20B | 4.28 | -2.92% | 5.87% | 3.05% | -53.41% | |
54 Neutral | HK$213.67M | 32.11 | 4.17% | ― | 4.28% | -77.88% | |
54 Neutral | HK$210.68M | 38.73 | 0.31% | 5.06% | -20.04% | -58.20% | |
53 Neutral | HK$122.40M | 113.33 | 1.19% | ― | -34.92% | ― | |
40 Underperform | HK$175.42M | ― | ― | -17.12% | -25.58% |