| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.33M | 80.85M | 97.56M | 101.39M | 76.89M | 104.60M |
| Gross Profit | 30.53M | 23.02M | 21.00M | 14.85M | 2.98M | -15.81M |
| EBITDA | -6.11M | -5.36M | -712.00K | -15.12M | -7.32M | -22.66M |
| Net Income | -12.40M | -9.75M | -7.48M | -19.04M | -10.42M | -29.45M |
Balance Sheet | ||||||
| Total Assets | 58.85M | 58.85M | 23.37M | 105.72M | 64.19M | 24.11M |
| Cash, Cash Equivalents and Short-Term Investments | 36.77M | 36.77M | 1.23M | 20.57M | 2.21M | 1.19M |
| Total Debt | 18.26M | 18.26M | 35.54M | 41.93M | 39.12M | 37.77M |
| Total Liabilities | 74.19M | 74.19M | 54.52M | 163.21M | 116.03M | 68.25M |
| Stockholders Equity | -15.33M | -15.33M | -31.15M | -57.49M | -51.84M | -44.14M |
Cash Flow | ||||||
| Free Cash Flow | 26.04M | 26.04M | -21.75M | -17.10M | -26.31M | -16.25M |
| Operating Cash Flow | 26.05M | 26.05M | -21.45M | -11.23M | -26.31M | -16.23M |
| Investing Cash Flow | 66.00K | 66.00K | -299.00K | -5.47M | 5.57M | 2.52M |
| Financing Cash Flow | 9.73M | 9.73M | 1.66M | 35.66M | 21.75M | 343.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$224.89M | 3.20 | 11.37% | ― | 20.41% | 188.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$182.46M | 6.22 | 2.70% | ― | -27.58% | -18.28% | |
56 Neutral | HK$756.00M | 700.00 | 1.19% | ― | 20.78% | -55.00% | |
49 Neutral | HK$141.34M | -11.94 | -0.68% | 7.14% | -33.92% | -94.74% | |
48 Neutral | HK$158.26M | -15.37 | ― | ― | -17.12% | -25.58% | |
46 Neutral | HK$439.29M | -13.32 | -18.78% | ― | -8.26% | -240.93% |