Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 151.03M | 166.94M | 147.56M | 170.61M | 110.42M | 118.87M |
Gross Profit | 52.10M | 51.72M | 53.31M | 53.85M | 35.74M | 41.78M |
EBITDA | 19.55M | 16.40M | 22.59M | 28.29M | 12.25M | 21.97M |
Net Income | 11.05M | 8.19M | 13.86M | 19.12M | 7.46M | 15.57M |
Balance Sheet | ||||||
Total Assets | 197.31M | 179.90M | 181.26M | 174.30M | 149.80M | 129.92M |
Cash, Cash Equivalents and Short-Term Investments | 40.95M | 33.45M | 50.55M | 38.47M | 23.87M | 34.55M |
Total Debt | 16.50M | 9.11M | 15.53M | 13.96M | 15.94M | 9.98M |
Total Liabilities | 64.35M | 50.09M | 54.81M | 55.62M | 47.99M | 29.52M |
Stockholders Equity | 131.05M | 127.35M | 125.08M | 118.25M | 102.10M | 100.64M |
Cash Flow | ||||||
Free Cash Flow | -12.40M | 294.87K | 18.71M | 23.86M | -4.15M | 16.65M |
Operating Cash Flow | -11.58M | 1.18M | 20.00M | 24.20M | 148.11K | 17.57M |
Investing Cash Flow | -726.89K | -349.60K | -768.00K | -6.48M | -9.71M | -906.53K |
Financing Cash Flow | -2.11M | -13.68M | -7.45M | -7.22M | -1.09M | -1.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | HK$220.00M | 7.47 | 18.71% | 20.45% | 4.57% | 8.55% | |
74 Outperform | HK$208.85M | 5.78 | 13.06% | 32.00% | 0.25% | -22.09% | |
73 Outperform | HK$264.00M | 13.98 | 8.97% | 5.06% | -10.49% | -14.80% | |
72 Outperform | HK$215.00M | 4.00 | 8.43% | 7.67% | 11.39% | -25.31% | |
58 Neutral | HK$13.99B | 4.55 | -2.78% | 5.71% | 2.20% | -57.37% | |
53 Neutral | HK$173.26M | 21.17 | 6.49% | 3.51% | 13.13% | -40.69% | |
43 Neutral | HK$198.92M | ― | -17.97% | ― | -0.02% | 13.79% |