| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 151.03M | 166.94M | 147.56M | 170.61M | 110.42M | 118.87M |
| Gross Profit | 52.10M | 51.72M | 53.31M | 53.85M | 35.74M | 41.78M |
| EBITDA | 19.55M | 16.40M | 22.46M | 27.27M | 12.06M | 21.97M |
| Net Income | 11.05M | 8.19M | 13.86M | 19.12M | 7.46M | 15.57M |
Balance Sheet | ||||||
| Total Assets | 197.31M | 179.90M | 181.26M | 174.30M | 149.80M | 129.92M |
| Cash, Cash Equivalents and Short-Term Investments | 40.95M | 33.45M | 50.55M | 38.47M | 23.87M | 34.55M |
| Total Debt | 16.50M | 9.11M | 15.53M | 13.96M | 15.94M | 9.98M |
| Total Liabilities | 64.35M | 50.09M | 54.81M | 55.62M | 47.99M | 29.52M |
| Stockholders Equity | 131.05M | 127.35M | 125.08M | 118.25M | 102.10M | 100.64M |
Cash Flow | ||||||
| Free Cash Flow | -12.40M | 294.87K | 18.71M | 23.86M | -4.15M | 16.65M |
| Operating Cash Flow | -11.58M | 1.18M | 20.00M | 24.20M | 148.11K | 17.57M |
| Investing Cash Flow | -726.89K | -349.60K | -768.00K | -6.48M | -9.71M | -906.53K |
| Financing Cash Flow | -2.11M | -13.68M | -7.45M | -7.22M | -1.09M | -1.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$216.00M | 7.34 | 18.71% | 5.36% | 4.57% | 8.55% | |
64 Neutral | HK$164.29M | 4.55 | 8.56% | 26.42% | -32.31% | -51.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$167.50M | 3.97 | 6.32% | 10.00% | 27.42% | -32.34% | |
61 Neutral | HK$332.00M | 17.58 | 9.06% | 4.02% | 6.27% | ― | |
56 Neutral | HK$191.18M | 23.36 | 6.14% | 1.75% | 14.72% | -26.49% | |
49 Neutral | HK$195.24M | -0.63 | -16.00% | ― | 9.19% | 84.15% |