| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.43B | 22.34B | 26.48B | 24.43B | 26.78B |
| Gross Profit | 1.44B | 1.74B | 2.20B | 1.80B | 2.15B |
| EBITDA | 895.10M | 1.01B | 1.91B | 1.14B | 1.37B |
| Net Income | 282.15M | 409.91M | 889.26M | 704.78M | 788.48M |
Balance Sheet | |||||
| Total Assets | 42.25B | 45.20B | 48.51B | 48.82B | 48.92B |
| Cash, Cash Equivalents and Short-Term Investments | 10.04B | 8.91B | 9.77B | 8.18B | 8.61B |
| Total Debt | 4.06B | 4.29B | 3.56B | 2.99B | 4.07B |
| Total Liabilities | 28.60B | 31.66B | 35.51B | 36.97B | 37.57B |
| Stockholders Equity | 13.13B | 12.99B | 12.58B | 11.40B | 10.87B |
Cash Flow | |||||
| Free Cash Flow | -406.82M | -291.31M | 753.10M | 869.81M | 880.83M |
| Operating Cash Flow | -128.94M | -24.48M | 1.43B | 1.30B | 1.35B |
| Investing Cash Flow | -1.57B | -533.16M | -221.88M | 410.58M | 188.78M |
| Financing Cash Flow | 248.68M | -870.42M | 465.92M | -1.80B | -977.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.73B | 3.30 | ― | 8.47% | ― | ― | |
59 Neutral | HK$480.00M | -113.41 | -2.11% | ― | -25.63% | 63.77% | |
56 Neutral | HK$2.05B | 6.56 | 1.40% | 3.23% | -10.56% | -29.26% | |
47 Neutral | HK$70.56M | -5.35 | -9.80% | ― | 3.97% | 14.02% | |
42 Neutral | HK$554.84M | -1.06 | -9.54% | ― | -38.23% | -444.05% | |
41 Neutral | HK$118.41M | -0.53 | -3.58% | 7.69% | -36.07% | -1254.90% |