| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.07B | 22.34B | 26.48B | 24.43B | 26.78B | 25.28B |
| Gross Profit | 1.29B | 1.74B | 2.20B | 1.80B | 2.15B | 2.08B |
| EBITDA | 675.87M | 1.01B | 1.91B | 1.14B | 1.37B | 1.44B |
| Net Income | 177.04M | 409.91M | 889.26M | 704.78M | 788.48M | 794.08M |
Balance Sheet | ||||||
| Total Assets | 44.35B | 45.20B | 48.51B | 48.82B | 48.92B | 42.17B |
| Cash, Cash Equivalents and Short-Term Investments | 9.47B | 8.91B | 9.77B | 8.18B | 8.61B | 8.30B |
| Total Debt | 4.53B | 4.29B | 3.56B | 2.99B | 4.07B | 4.66B |
| Total Liabilities | 30.79B | 31.66B | 35.51B | 36.97B | 37.57B | 31.82B |
| Stockholders Equity | 13.03B | 12.99B | 12.58B | 11.40B | 10.87B | 9.98B |
Cash Flow | ||||||
| Free Cash Flow | 537.88M | -291.31M | 753.10M | 869.81M | 880.83M | 1.44B |
| Operating Cash Flow | 595.19M | -24.48M | 1.43B | 1.30B | 1.35B | 1.88B |
| Investing Cash Flow | -724.73M | -533.16M | -221.88M | 410.58M | 188.78M | -344.12M |
| Financing Cash Flow | -523.64M | -870.42M | 465.92M | -1.80B | -977.72M | 235.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.82B | 3.25 | ― | 8.47% | -17.82% | -41.82% | |
65 Neutral | HK$2.08B | 10.93 | 1.40% | 3.23% | -27.65% | -68.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$678.13M | 4.24 | 2.36% | ― | -25.78% | -18.64% | |
49 Neutral | HK$130.14M | -10.99 | -0.68% | 7.69% | -33.92% | -94.74% | |
47 Neutral | HK$260.00M | -40.00 | -4.80% | ― | -30.56% | -160.00% | |
46 Neutral | HK$105.84M | -6.85 | -9.58% | ― | 3.97% | 14.02% |