| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 105.89M | 131.26M | 152.95M | 125.09M | 121.67M | 127.59M |
| Gross Profit | 16.45M | 13.38M | 19.21M | 18.71M | 20.96M | 10.27M |
| EBITDA | -11.54M | -14.22M | 2.89M | 2.35M | -293.00K | -6.70M |
| Net Income | -6.47M | -6.86M | 680.00K | 238.00K | -2.23M | -8.46M |
Balance Sheet | ||||||
| Total Assets | 132.90M | 136.50M | 172.71M | 164.37M | 171.50M | 168.38M |
| Cash, Cash Equivalents and Short-Term Investments | 80.47M | 66.81M | 88.37M | 68.99M | 90.05M | 96.86M |
| Total Debt | 818.00K | 854.00K | 1.51M | 1.29M | 2.01M | 3.10M |
| Total Liabilities | 13.38M | 15.53M | 20.89M | 13.22M | 20.59M | 15.25M |
| Stockholders Equity | 119.52M | 120.97M | 151.83M | 151.15M | 150.91M | 153.13M |
Cash Flow | ||||||
| Free Cash Flow | 22.71M | -386.00K | 21.42M | -19.72M | -4.95M | -1.25M |
| Operating Cash Flow | 22.72M | 193.00K | 19.16M | -19.17M | -4.87M | -870.00K |
| Investing Cash Flow | -11.00K | 1.94M | 6.13M | 35.40M | 19.92M | -55.38M |
| Financing Cash Flow | -25.49M | -25.48M | -1.51M | -1.90M | -1.87M | -1.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$486.06M | 6.02 | 45.61% | 8.65% | -6.68% | -25.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | HK$446.00M | 179.17 | 1.91% | ― | -6.17% | -42.86% | |
47 Neutral | HK$260.00M | -39.23 | -4.80% | ― | -30.56% | -160.00% | |
46 Neutral | HK$332.92M | -3.95 | -5.67% | 7.35% | 24.69% | -257.79% | |
46 Neutral | HK$510.93M | -76.32 | -8.56% | ― | -0.84% | 72.06% |