| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 97.62M | 131.26M | 152.95M | 125.09M | 121.67M |
| Gross Profit | 16.39M | 13.38M | 19.21M | 18.71M | 20.96M |
| EBITDA | -4.93M | -14.22M | 2.89M | 2.35M | -293.00K |
| Net Income | -2.51M | -6.86M | 680.00K | 238.00K | -2.23M |
Balance Sheet | |||||
| Total Assets | 139.70M | 136.50M | 172.71M | 164.37M | 171.50M |
| Cash, Cash Equivalents and Short-Term Investments | 85.00M | 66.81M | 88.37M | 68.99M | 90.05M |
| Total Debt | 1.17M | 854.00K | 1.51M | 1.29M | 2.01M |
| Total Liabilities | 21.24M | 15.53M | 20.89M | 13.22M | 20.59M |
| Stockholders Equity | 118.45M | 120.97M | 151.83M | 151.15M | 150.91M |
Cash Flow | |||||
| Free Cash Flow | 20.25M | -386.00K | 21.42M | -19.72M | -4.95M |
| Operating Cash Flow | 20.36M | 193.00K | 19.16M | -19.17M | -4.87M |
| Investing Cash Flow | 1.10M | 1.94M | 6.13M | 35.40M | 19.92M |
| Financing Cash Flow | -1.49M | -25.48M | -1.51M | -1.90M | -1.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$427.50M | 1.85 | 15.79% | 5.71% | -8.56% | 4.84% | |
73 Outperform | HK$1.18B | 9.88 | 5.24% | 13.24% | -13.83% | 50.41% | |
71 Outperform | HK$1.14B | 3.23 | 13.68% | 9.09% | 26.57% | -2.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$1.27B | 1,205.13 | -0.11% | ― | -2.02% | -101.97% | |
59 Neutral | HK$425.00M | -64.77 | -2.11% | ― | -25.63% | 63.77% | |
49 Neutral | HK$1.29B | -13.79 | -101.13% | ― | 12.98% | 19.18% |