| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 161.91M | 150.02M | 143.41M | 185.01M | 154.25M |
| Gross Profit | 16.24M | 9.78M | 7.86M | 22.49M | 17.08M |
| EBITDA | -16.26M | -2.45M | -25.34M | -18.62M | -36.77M |
| Net Income | -19.34M | -3.14M | -30.32M | -24.64M | -42.64M |
Balance Sheet | |||||
| Total Assets | 168.92M | 138.10M | 132.74M | 188.08M | 235.53M |
| Cash, Cash Equivalents and Short-Term Investments | 17.53M | 6.04M | 362.00K | 10.87M | 9.73M |
| Total Debt | 13.05M | 7.22M | 9.37M | 34.07M | 57.84M |
| Total Liabilities | 58.93M | 88.70M | 91.27M | 116.28M | 139.10M |
| Stockholders Equity | 109.99M | 49.40M | 41.47M | 71.79M | 96.43M |
Cash Flow | |||||
| Free Cash Flow | -57.57M | -4.41M | 7.45M | 7.06M | -21.21M |
| Operating Cash Flow | -57.46M | -4.29M | 7.45M | 7.26M | -21.14M |
| Investing Cash Flow | 17.07M | 915.00K | -451.00K | 18.38M | -1.76M |
| Financing Cash Flow | 51.81M | 9.06M | -17.51M | -24.51M | 9.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$480.00M | -113.41 | -2.11% | ― | -25.63% | 63.77% | |
59 Neutral | HK$960.00M | 72.59 | 1.90% | ― | -6.17% | -42.86% | |
51 Neutral | HK$155.88M | 0.02 | 13.27% | ― | -13.13% | 24.54% | |
48 Neutral | HK$248.00M | 11.38 | 4.36% | 15.38% | 0.39% | -42.36% | |
43 Neutral | HK$322.78M | -20.22 | -33.12% | ― | 7.93% | -376.67% |