| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 150.02M | 143.41M | 185.01M | 154.25M | 173.48M |
| Gross Profit | 9.78M | 7.86M | 22.49M | 17.08M | 22.77M |
| EBITDA | -2.45M | -25.34M | -18.62M | -36.77M | 3.54M |
| Net Income | -3.14M | -30.32M | -24.64M | -42.64M | -2.29M |
Balance Sheet | |||||
| Total Assets | 138.10M | 132.74M | 188.08M | 235.53M | 181.37M |
| Cash, Cash Equivalents and Short-Term Investments | 6.04M | 362.00K | 10.87M | 9.73M | 23.64M |
| Total Debt | 7.22M | 9.37M | 34.07M | 57.84M | 39.82M |
| Total Liabilities | 88.70M | 91.27M | 116.28M | 139.10M | 99.35M |
| Stockholders Equity | 49.40M | 41.47M | 71.79M | 96.43M | 82.02M |
Cash Flow | |||||
| Free Cash Flow | -4.41M | 7.45M | 7.06M | -21.21M | 9.68M |
| Operating Cash Flow | -4.29M | 7.45M | 7.26M | -21.14M | 14.88M |
| Investing Cash Flow | 915.00K | -451.00K | 18.38M | -1.76M | -5.38M |
| Financing Cash Flow | 9.06M | -17.51M | -24.51M | 9.00M | 272.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$190.00M | 7.89 | 6.66% | 14.58% | 13.59% | -12.52% | |
55 Neutral | HK$771.12M | ― | -8.56% | ― | -0.84% | 72.06% | |
54 Neutral | HK$430.00M | 128.13 | 2.51% | ― | 7.08% | -5.88% | |
47 Neutral | HK$355.00M | ― | -4.80% | ― | -30.56% | -160.00% | |
43 Neutral | HK$272.97M | 8.18 | -1.80% | ― | -3.98% | 37.50% |