Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 150.02M | 143.41M | 185.01M | 154.25M | 173.48M |
Gross Profit | 9.78M | 7.86M | 22.49M | 17.08M | 22.77M |
EBITDA | -2.45M | -25.34M | -18.62M | -36.77M | 3.54M |
Net Income | -3.14M | -30.32M | -24.64M | -42.64M | -2.29M |
Balance Sheet | |||||
Total Assets | 138.10M | 132.74M | 188.08M | 235.53M | 181.37M |
Cash, Cash Equivalents and Short-Term Investments | 6.04M | 362.00K | 10.87M | 9.73M | 23.64M |
Total Debt | 7.22M | 9.37M | 34.07M | 57.84M | 39.82M |
Total Liabilities | 88.70M | 91.27M | 116.28M | 139.10M | 99.35M |
Stockholders Equity | 49.40M | 41.47M | 71.79M | 96.43M | 82.02M |
Cash Flow | |||||
Free Cash Flow | -4.41M | 7.45M | 7.06M | -21.21M | 9.68M |
Operating Cash Flow | -4.29M | 7.45M | 7.26M | -21.14M | 14.88M |
Investing Cash Flow | 915.00K | -451.00K | 18.38M | -1.76M | -5.38M |
Financing Cash Flow | 9.06M | -17.51M | -24.51M | 9.00M | 272.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | HK$354.00M | 110.63 | 2.51% | ― | 36.77% | ― | |
72 Outperform | HK$228.00M | 8.21 | 7.49% | 14.04% | 19.67% | 9.64% | |
65 Neutral | $10.75B | 15.69 | 5.29% | 1.89% | 3.09% | -27.41% | |
48 Neutral | HK$340.20M | ― | -6.91% | ― | 4.61% | 89.62% | |
45 Neutral | HK$287.34M | 9.09 | 7.78% | ― | -22.96% | ― | |
41 Neutral | HK$270.00M | ― | -5.03% | ― | -14.18% | -1085.71% |