| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.13M | 79.13M | 82.41M | 145.96M | 189.05M | 150.21M |
| Gross Profit | 15.73M | 52.16M | 50.74M | 47.85M | 71.12M | 72.04M |
| EBITDA | 773.00K | 7.56M | 4.71M | -94.35M | 6.15M | 3.09M |
| Net Income | -6.85M | -6.85M | -11.15M | -112.38M | -10.82M | -16.90M |
Balance Sheet | ||||||
| Total Assets | 585.10M | 585.10M | 582.04M | 575.61M | 703.37M | 711.07M |
| Cash, Cash Equivalents and Short-Term Investments | 68.77M | 68.77M | 66.14M | 63.78M | 108.14M | 108.70M |
| Total Debt | 152.88M | 152.88M | 149.35M | 125.50M | 143.24M | 153.78M |
| Total Liabilities | 207.61M | 207.61M | 198.16M | 179.50M | 200.83M | 202.18M |
| Stockholders Equity | 377.50M | 377.50M | 383.88M | 396.11M | 509.64M | 521.35M |
Cash Flow | ||||||
| Free Cash Flow | 3.30M | 3.30M | -16.26M | -6.18M | -44.93M | -53.89M |
| Operating Cash Flow | 3.30M | 3.30M | -16.24M | -4.98M | -35.01M | -52.07M |
| Investing Cash Flow | -867.00K | -414.00K | 244.00K | 13.89M | 43.05M | 674.00K |
| Financing Cash Flow | -8.72M | -5.83M | 15.96M | -15.65M | -5.06M | -9.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$239.72M | 4.61 | 16.25% | 16.74% | 5.55% | -18.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$192.00M | 7.89 | 6.66% | 14.58% | 13.59% | -12.52% | |
46 Neutral | HK$266.12M | ― | -8.17% | ― | 23.10% | -37.74% | |
43 Neutral | HK$272.97M | 8.18 | -1.80% | ― | -3.98% | 37.50% |