| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 380.42M | 429.31M | 496.63M | 382.79M | 403.21M |
| Gross Profit | 96.02M | 114.46M | 102.52M | 91.20M | 86.13M |
| EBITDA | 62.09M | 46.45M | 72.91M | 54.66M | 51.74M |
| Net Income | 55.57M | 43.19M | 57.00M | 43.40M | 36.80M |
Balance Sheet | |||||
| Total Assets | 481.98M | 489.18M | 484.84M | 403.68M | 408.49M |
| Cash, Cash Equivalents and Short-Term Investments | 388.52M | 348.25M | 249.73M | 184.84M | 94.69M |
| Total Debt | 4.12M | 3.26M | 5.78M | 8.32M | 26.98M |
| Total Liabilities | 184.51M | 212.19M | 171.27M | 114.07M | 151.18M |
| Stockholders Equity | 297.47M | 276.99M | 313.57M | 289.61M | 257.31M |
Cash Flow | |||||
| Free Cash Flow | 55.20M | 159.65M | 102.18M | -19.47M | -55.90M |
| Operating Cash Flow | 56.25M | 161.20M | 133.33M | 120.86M | -50.80M |
| Investing Cash Flow | 111.58M | 89.39M | -79.48M | -140.34M | -5.10M |
| Financing Cash Flow | -3.24M | -83.74M | -36.68M | -29.88M | -4.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$391.17M | 5.75 | 18.10% | 12.50% | -11.39% | 28.24% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | HK$327.52M | -2.73 | -6.83% | 8.33% | -36.59% | -183.16% | |
48 Neutral | HK$216.00M | 5.92 | 4.36% | 15.38% | 0.39% | -42.36% | |
47 Neutral | HK$70.56M | -5.35 | -9.80% | ― | 3.97% | 14.02% | |
46 Neutral | HK$300.46M | -0.25 | -11.32% | ― | -8.54% | -25.17% | |
41 Neutral | HK$231.39M | -4.56 | -84.47% | ― | -63.83% | 36.13% |