| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 472.58M | 429.31M | 496.63M | 382.79M | 403.21M | 243.40M |
| Gross Profit | 125.61M | 114.46M | 102.52M | 91.20M | 86.13M | 59.26M |
| EBITDA | 57.83M | 46.45M | 72.91M | 54.66M | 51.74M | 31.98M |
| Net Income | 52.06M | 43.19M | 57.00M | 43.40M | 36.80M | 23.30M |
Balance Sheet | ||||||
| Total Assets | 488.20M | 489.18M | 484.84M | 403.68M | 408.49M | 348.94M |
| Cash, Cash Equivalents and Short-Term Investments | 380.48M | 348.25M | 249.73M | 184.84M | 94.69M | 176.50M |
| Total Debt | 1.41M | 3.26M | 5.78M | 8.32M | 26.98M | 15.14M |
| Total Liabilities | 171.72M | 212.19M | 171.27M | 114.07M | 151.18M | 112.07M |
| Stockholders Equity | 316.48M | 276.99M | 313.57M | 289.61M | 257.31M | 236.87M |
Cash Flow | ||||||
| Free Cash Flow | 103.31M | 159.65M | 102.18M | -19.47M | -55.90M | 37.27M |
| Operating Cash Flow | 104.86M | 161.20M | 133.33M | 120.86M | -50.80M | 40.25M |
| Investing Cash Flow | 133.08M | 89.39M | -79.48M | -140.34M | -5.10M | -2.97M |
| Financing Cash Flow | -82.08M | -83.74M | -36.68M | -29.88M | -4.96M | -16.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$231.69M | 4.45 | 16.25% | 17.32% | 5.55% | -18.91% | |
62 Neutral | HK$182.00M | 7.48 | 6.66% | 15.38% | 13.59% | -12.52% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
54 Neutral | HK$246.72M | -57.94 | -1.47% | 8.11% | 0.94% | 82.30% | |
46 Neutral | HK$279.00M | -0.74 | -11.13% | ― | -8.54% | -25.17% | |
41 Neutral | HK$57.12M | -3.70 | -9.58% | ― | 3.97% | 14.02% | |
39 Underperform | HK$149.53M | -1.84 | -46.27% | ― | -63.83% | 36.12% |
G & M Holdings Limited has announced a change in its principal place of business in Hong Kong, effective from December 1, 2025. The new address is Units 1101, 1102, 1103, 1107, and 1108, 11/F., Magnet Place Tower 1, 77 – 81 Container Port Road, Kwai Chung, Hong Kong. This change is part of the company’s operational adjustments, although all telephone and facsimile numbers remain unchanged.