Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 429.31M | HK$ 496.63M | HK$ 382.79M | HK$ 403.21M | HK$ 243.40M |
Gross Profit | HK$ 114.46M | HK$ 102.52M | HK$ 91.20M | HK$ 86.13M | HK$ 59.26M |
Operating Income | HK$ 74.34M | HK$ 62.89M | HK$ 48.33M | HK$ 44.76M | HK$ 24.05M |
EBITDA | HK$ 46.45M | HK$ 72.91M | HK$ 54.66M | HK$ 51.74M | HK$ 31.98M |
Net Income | HK$ 43.19M | HK$ 57.00M | HK$ 43.40M | HK$ 36.80M | HK$ 23.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 348.25M | HK$ 249.73M | HK$ 184.84M | HK$ 94.69M | HK$ 154.16M |
Total Assets | HK$ 489.18M | HK$ 484.84M | HK$ 403.68M | HK$ 408.49M | HK$ 348.94M |
Total Debt | HK$ 3.26M | HK$ 5.78M | HK$ 8.32M | HK$ 26.98M | HK$ 15.14M |
Net Debt | HK$ -219.46M | HK$ -50.16M | HK$ -35.50M | HK$ -66.34M | HK$ -139.02M |
Total Liabilities | HK$ 212.19M | HK$ 171.27M | HK$ 114.07M | HK$ 151.18M | HK$ 112.07M |
Stockholders' Equity | HK$ 276.99M | HK$ 313.57M | HK$ 289.61M | HK$ 257.31M | HK$ 236.87M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 102.18M | HK$ -19.47M | HK$ -55.90M | HK$ 37.27M |
Operating Cash Flow | HK$ 170.44M | HK$ 133.33M | HK$ 120.86M | HK$ -50.80M | HK$ 40.25M |
Investing Cash Flow | HK$ 0.00 | HK$ -79.48M | HK$ -140.34M | HK$ -5.10M | HK$ -2.97M |
Financing Cash Flow | HK$ 0.00 | HK$ -36.68M | HK$ -29.88M | HK$ -4.96M | HK$ -16.58M |