| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 79.13M | HK$ 82.41M | HK$ 145.96M | HK$ 189.05M | HK$ 150.21M |
| Gross Profit | HK$ 52.16M | HK$ 50.74M | HK$ 47.85M | HK$ 71.12M | HK$ 72.04M |
| Operating Income | HK$ 29.96M | HK$ 8.10M | HK$ -73.09M | HK$ -35.82M | HK$ 29.36M |
| EBITDA | HK$ 7.56M | HK$ 4.71M | HK$ -94.35M | HK$ 6.15M | HK$ 3.09M |
| Net Income | HK$ -6.85M | HK$ -11.15M | HK$ -112.38M | HK$ -10.82M | HK$ -16.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 68.77M | HK$ 66.14M | HK$ 63.78M | HK$ 108.14M | HK$ 108.70M |
| Total Assets | HK$ 585.10M | HK$ 582.04M | HK$ 575.61M | HK$ 703.37M | HK$ 711.07M |
| Total Debt | HK$ 152.88M | HK$ 149.35M | HK$ 125.50M | HK$ 143.24M | HK$ 153.78M |
| Net Debt | HK$ 137.34M | HK$ 130.88M | HK$ 106.99M | HK$ 107.06M | HK$ 109.73M |
| Total Liabilities | HK$ 207.61M | HK$ 198.16M | HK$ 179.50M | HK$ 200.83M | HK$ 202.18M |
| Stockholders' Equity | HK$ 377.50M | HK$ 383.88M | HK$ 396.11M | HK$ 509.64M | HK$ 521.35M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 3.30M | HK$ -16.26M | HK$ -6.18M | HK$ -44.93M | HK$ -53.89M |
| Operating Cash Flow | HK$ 3.30M | HK$ -16.24M | HK$ -4.98M | HK$ -35.01M | HK$ -52.07M |
| Investing Cash Flow | HK$ -414.00K | HK$ 244.00K | HK$ 13.89M | HK$ 43.05M | HK$ 674.00K |
| Financing Cash Flow | HK$ -5.83M | HK$ 15.96M | HK$ -15.65M | HK$ -5.06M | HK$ -9.31M |