Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 815.18M | 549.55M | 440.53M | 443.55M | 134.57M |
Gross Profit | 158.15M | 110.02M | 13.93M | 32.37M | 19.56M |
EBITDA | 116.58M | 83.98M | 15.05M | 19.13M | 8.03M |
Net Income | 86.17M | 61.48M | 5.80M | 10.45M | 1.01M |
Balance Sheet | |||||
Total Assets | 319.56M | 273.10M | 156.95M | 148.35M | 74.08M |
Cash, Cash Equivalents and Short-Term Investments | 26.41M | 4.47M | 11.43M | 5.43M | 6.94M |
Total Debt | 62.46M | 72.12M | 41.30M | 20.32M | 5.31M |
Total Liabilities | 148.05M | 142.03M | 87.35M | 84.56M | 20.74M |
Stockholders Equity | 171.51M | 130.69M | 69.21M | 63.40M | 52.95M |
Cash Flow | |||||
Free Cash Flow | 105.67M | -23.61M | -21.13M | -12.97M | -7.66M |
Operating Cash Flow | 114.22M | -15.26M | -14.86M | -3.86M | -971.00K |
Investing Cash Flow | -11.94M | -8.20M | -6.25M | -8.96M | -6.63M |
Financing Cash Flow | -80.33M | 16.49M | 27.10M | 11.31M | -2.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | HK$424.66M | 4.96 | 57.03% | 8.89% | 48.34% | 40.71% | |
67 Neutral | £2.81B | 10.38 | 4.69% | 3.47% | 2.40% | -24.53% | |
HK$445.84M | ― | -0.83% | ― | ― | ― | ||
79 Outperform | HK$517.50M | 4.07 | 16.58% | 5.88% | 17.12% | 5.48% | |
72 Outperform | HK$224.00M | 8.21 | 7.49% | 14.29% | 19.67% | 9.64% | |
72 Outperform | HK$354.00M | 110.63 | 2.51% | ― | 36.77% | ― | |
42 Neutral | HK$270.00M | ― | -5.03% | ― | -14.18% | -1085.71% |