| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.37B | 7.82B | 11.51B | 14.14B | 15.51B |
| Gross Profit | 3.25B | 4.99B | 7.03B | 8.84B | 15.51B |
| EBITDA | -24.68B | -1.55B | 433.16M | 4.47B | 5.79B |
| Net Income | -23.11B | -2.98B | -2.41B | 678.57M | 1.96B |
Balance Sheet | |||||
| Total Assets | 87.41B | 118.64B | 124.19B | 129.48B | 135.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.22B | 3.30B | 3.10B | 3.55B | 7.14B |
| Total Debt | 45.00B | 39.71B | 38.23B | 38.23B | 44.51B |
| Total Liabilities | 63.33B | 67.33B | 69.04B | 71.48B | 77.66B |
| Stockholders Equity | 22.53B | 48.20B | 49.62B | 54.45B | 53.98B |
Cash Flow | |||||
| Free Cash Flow | 581.24M | 146.45M | 2.32B | 3.64B | 2.99B |
| Operating Cash Flow | 841.16M | 216.37M | 2.36B | 3.88B | 5.38B |
| Investing Cash Flow | -639.07M | 631.16M | 701.36M | 687.70M | -126.81M |
| Financing Cash Flow | -516.77M | -242.64M | -3.17B | -8.06B | -5.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$17.39B | 4.67 | 15.52% | 4.43% | 6.54% | 3.26% | |
74 Outperform | HK$6.56B | 10.17 | 37.09% | 6.94% | 21.11% | 9.61% | |
71 Outperform | HK$13.65B | 15.46 | 11.18% | 2.78% | -0.95% | 14.89% | |
66 Neutral | HK$20.03B | 30.82 | 1.68% | 4.94% | 7.23% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | HK$12.43B | 11.52 | 74.40% | ― | 4.74% | -21.33% | |
44 Neutral | HK$10.94B | -1.13 | -9.42% | ― | -25.49% | -19.64% |