| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.00B | 3.59B | 2.81B | 1.98B | 1.40B |
| Gross Profit | 886.40M | 835.37M | 695.89M | 592.25M | 449.68M |
| EBITDA | 754.36M | 715.92M | 667.17M | 521.86M | 394.05M |
| Net Income | 580.10M | 546.53M | 492.55M | 412.00M | 321.75M |
Balance Sheet | |||||
| Total Assets | 4.91B | 4.26B | 4.05B | 2.99B | 1.68B |
| Cash, Cash Equivalents and Short-Term Investments | 3.60B | 2.20B | 1.79B | 2.12B | 1.17B |
| Total Debt | 2.38M | 2.65M | 4.02M | 454.00K | 1.71M |
| Total Liabilities | 3.17B | 2.67B | 2.51B | 1.71B | 711.08M |
| Stockholders Equity | 1.67B | 1.53B | 1.49B | 1.25B | 941.59M |
Cash Flow | |||||
| Free Cash Flow | 820.62M | 535.21M | 904.04M | 1.10B | 229.43M |
| Operating Cash Flow | 854.55M | 561.21M | 928.89M | 1.12B | 242.38M |
| Investing Cash Flow | -435.35M | -608.17M | -1.17B | 32.04M | 65.55M |
| Financing Cash Flow | -423.48M | -503.11M | -255.82M | -111.35M | -208.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$6.50B | 10.17 | 36.16% | 6.94% | 14.12% | 8.98% | |
77 Outperform | HK$3.34B | 6.23 | 8.43% | 8.48% | 0.38% | -8.16% | |
71 Outperform | HK$4.11B | 9.48 | 18.70% | 5.77% | 17.65% | 9.60% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$14.59B | 11.52 | 74.40% | ― | 6.46% | -3.32% | |
53 Neutral | HK$2.84B | 19.47 | 3.94% | 11.14% | -2.22% | ― |