| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.97B | 3.59B | 2.81B | 1.98B | 1.40B | 960.20M |
| Gross Profit | 868.70M | 835.37M | 695.89M | 592.25M | 449.68M | 297.32M |
| EBITDA | 742.23M | 715.92M | 667.17M | 521.86M | 394.05M | 252.40M |
| Net Income | 578.92M | 546.53M | 492.55M | 412.00M | 321.75M | 219.55M |
Balance Sheet | ||||||
| Total Assets | 4.98B | 4.26B | 4.05B | 2.99B | 1.68B | 1.50B |
| Cash, Cash Equivalents and Short-Term Investments | 3.32B | 2.20B | 1.79B | 2.12B | 1.17B | 1.19B |
| Total Debt | 2.31M | 2.65M | 4.02M | 454.00K | 1.71M | 2.50M |
| Total Liabilities | 3.32B | 2.67B | 2.51B | 1.71B | 711.08M | 644.26M |
| Stockholders Equity | 1.59B | 1.53B | 1.49B | 1.25B | 941.59M | 841.63M |
Cash Flow | ||||||
| Free Cash Flow | 760.26M | 535.21M | 904.04M | 1.10B | 229.43M | 309.55M |
| Operating Cash Flow | 789.09M | 561.21M | 928.89M | 1.12B | 242.38M | 317.74M |
| Investing Cash Flow | -315.29M | -608.17M | -1.17B | 32.04M | 65.55M | 40.60M |
| Financing Cash Flow | -155.61M | -503.11M | -255.82M | -111.35M | -208.13M | -72.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.46B | 10.17 | 37.09% | 6.94% | 21.11% | 9.61% | |
71 Outperform | HK$3.79B | 9.48 | 18.70% | 5.77% | -7.78% | -29.31% | |
70 Outperform | HK$3.14B | 3.76 | 8.44% | 8.48% | 2.83% | -6.65% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | HK$2.68B | 19.47 | 3.94% | 11.14% | -1.14% | ― | |
51 Neutral | HK$12.32B | 11.52 | 74.40% | ― | 4.74% | -21.33% |