| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.82B | 6.97B | 7.01B | 7.13B | 7.90B |
| Gross Profit | 1.25B | 1.53B | 1.67B | 1.60B | 2.49B |
| EBITDA | 386.34M | -437.31M | -171.40M | -587.86M | 1.65B |
| Net Income | 202.72M | -451.20M | -435.07M | -481.90M | 1.28B |
Balance Sheet | |||||
| Total Assets | 9.84B | 10.59B | 11.64B | 12.49B | 13.47B |
| Cash, Cash Equivalents and Short-Term Investments | 4.04B | 4.04B | 4.33B | 4.67B | 5.74B |
| Total Debt | 100.68M | 120.80M | 118.44M | 144.92M | 120.94M |
| Total Liabilities | 4.60B | 5.27B | 5.41B | 4.72B | 4.80B |
| Stockholders Equity | 5.16B | 5.17B | 6.04B | 7.60B | 8.50B |
Cash Flow | |||||
| Free Cash Flow | -48.38M | 124.74M | 773.07M | -520.65M | -533.07M |
| Operating Cash Flow | 30.66M | 186.18M | 862.24M | -394.81M | -386.85M |
| Investing Cash Flow | 244.02M | 400.47M | 368.35M | -519.30M | -1.33B |
| Financing Cash Flow | -511.80M | -541.17M | -1.13B | -519.70M | -2.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$16.91B | 10.46 | 15.06% | 4.43% | 4.91% | 4.61% | |
71 Outperform | HK$14.48B | 15.06 | 11.18% | 2.78% | 6.95% | 28.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | HK$3.61B | 27.68 | -12.90% | 4.41% | -7.01% | ― | |
59 Neutral | HK$14.38B | 5.47 | 74.40% | ― | 6.46% | -3.32% | |
57 Neutral | HK$20.07B | 30.19 | 1.68% | 4.94% | 9.98% | -68.38% | |
56 Neutral | HK$3.29B | 18.96 | 3.94% | 11.14% | -2.22% | ― |