| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.51B | 1.48B | 1.26B | 1.14B | 924.97M | 588.26M |
| Gross Profit | 451.39M | 450.04M | 440.21M | 431.13M | 376.69M | 247.37M |
| EBITDA | 332.36M | 312.45M | 310.45M | 289.58M | 218.36M | 185.19M |
| Net Income | 229.57M | 226.78M | 214.97M | 203.03M | 165.89M | 109.77M |
Balance Sheet | ||||||
| Total Assets | 2.11B | 2.08B | 1.96B | 1.82B | 1.49B | 591.18M |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.06B | 1.15B | 1.06B | 1.12B | 112.61M |
| Total Debt | 29.30M | 77.39M | 57.30M | 65.71M | 68.83M | 53.60M |
| Total Liabilities | 719.25M | 756.35M | 704.01M | 646.09M | 536.61M | 445.88M |
| Stockholders Equity | 1.30B | 1.25B | 1.16B | 1.10B | 952.85M | 145.30M |
Cash Flow | ||||||
| Free Cash Flow | 180.13M | 118.39M | 302.10M | 132.63M | 197.31M | 154.20M |
| Operating Cash Flow | 208.63M | 161.59M | 334.78M | 178.81M | 236.22M | 165.20M |
| Investing Cash Flow | -104.28M | -43.05M | -48.88M | -170.10M | 144.07M | 288.51M |
| Financing Cash Flow | -148.42M | -206.06M | -180.37M | -74.50M | 612.63M | -390.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.55B | 6.28 | 18.19% | 9.95% | 10.09% | 2.39% | |
66 Neutral | HK$701.61M | 2.95 | 11.48% | 18.38% | -2.61% | ― | |
66 Neutral | HK$1.04B | 3.28 | 7.55% | 16.21% | -0.79% | -3.46% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$238.65M | 6.99 | 4.11% | ― | -7.17% | -22.01% | |
52 Neutral | HK$1.59B | 18.56 | 1.01% | 11.06% | -19.65% | -81.68% |