| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.90B | 2.95B | 2.84B | 3.15B | 3.60B | 2.65B |
| Gross Profit | 618.71M | 652.77M | 757.09M | 1.04B | 1.18B | 860.72M |
| EBITDA | 357.20M | 396.59M | -641.15M | 830.62M | 887.44M | 584.09M |
| Net Income | 217.37M | 214.59M | -574.37M | 562.26M | 619.56M | 426.59M |
Balance Sheet | ||||||
| Total Assets | 4.45B | 4.73B | 4.85B | 5.33B | 5.04B | 4.25B |
| Cash, Cash Equivalents and Short-Term Investments | 835.61M | 1.19B | 1.66B | 2.08B | 2.32B | 2.68B |
| Total Debt | 65.34M | 66.96M | 67.84M | 85.80M | 50.18M | 21.21M |
| Total Liabilities | 2.44B | 2.74B | 2.69B | 2.28B | 1.98B | 1.53B |
| Stockholders Equity | 1.89B | 1.86B | 2.05B | 2.94B | 2.95B | 2.69B |
Cash Flow | ||||||
| Free Cash Flow | -780.48M | -4.53M | -89.89M | 290.92M | 145.45M | 257.20M |
| Operating Cash Flow | -766.36M | 3.86M | -77.09M | 308.66M | 178.44M | 281.27M |
| Investing Cash Flow | -5.74M | 893.00K | 18.46M | 126.84M | 245.64M | -532.82M |
| Financing Cash Flow | -434.22M | -429.37M | -370.14M | -675.63M | -360.51M | 2.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$1.55B | 6.28 | 18.19% | 9.95% | 10.09% | 2.39% | |
66 Neutral | HK$688.62M | 2.90 | 11.48% | 18.38% | -2.61% | ― | |
66 Neutral | HK$1.00B | 3.16 | 7.55% | 16.21% | -0.79% | -3.46% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$420.00M | 21.61 | 2.59% | ― | 3.93% | -71.60% | |
52 Neutral | HK$353.80M | -10.23 | -4.27% | ― | 1303.01% | -45.00% |